Skip to main content
Swing Capital

Zodiac Energy Ltd

NSE: ZODIAC BSE: 543416Energy

Incorporated in 1992, Zodiac Energy Ltd is in the business of installing Solar Power Generation Plant[1]

₹285
52W: ₹204 — ₹563
PE 21.7 · Book ₹66.8 · +327% vs book
Market Cap₹431 Cr
Stock P/E21.7Price to Earnings
ROCE20%Return on Capital
ROE27.5%Return on Equity
Div. Yield0.26%Face Value ₹10

Strengths

  • +Company is expected to give good quarter
  • +Company has delivered good profit growth of 45.8% CAGR over last 5 years
  • +Debtor days have improved from 97.0 to 51.1 days.
  • +Company's median sales growth is 53.5% of last 10 years

Shareholding Pattern

Promoters69.97%
FIIs0.15%
DIIs0.2%
Public29.68%
CategoryJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters72.73%70.01%▼2.770.01%70.01%69.89%▼0.169.89%69.91%▲0.069.97%▲0.1
FIIs0%1.46%▲1.51.32%▼0.10.91%▼0.40.54%▼0.40.54%0.33%▼0.20.15%▼0.2
DIIs0%0.59%▲0.60.56%▼0.00.56%0.34%▼0.20.34%0.34%0.2%▼0.1
Public27.27%27.93%▲0.728.11%▲0.228.52%▲0.429.22%▲0.729.22%29.42%▲0.229.68%▲0.3

Financial Statements

MetricSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales34.4146.92106.6379.3452.77104.33171.3498.0596.78137.56
Expenses31.3941.8797.8175.1547.8694153.7388.3786.5123.87
Operating Profit3.025.058.824.194.9110.3317.619.6810.2813.69
OPM %8.78%10.76%8.27%5.28%9.3%9.9%10.28%9.87%10.62%9.95%
Net Profit1.482.955.692.332.495.719.442.692.685.07
EPS ₹1.012.023.891.591.653.786.251.781.773.35

AI Insights

Revenue Trend

TTM revenue at ₹504Cr, up 23.5% YoY. OPM at 10%.

Debt Position

Borrowings at ₹178Cr. Debt-to-equity ratio: 2.07x. High leverage — monitor closely.

Capex Cycle

CWIP at ₹1Cr (1% of fixed assets). Moderate ongoing capital expenditure.

Institutional Flow

DIIs: 0.2% (+0.20pp change). FIIs: 0.15% (+0.15pp change). Promoters hold 69.97%.

Margin & Efficiency

ROCE improving from 9% (Mar 2014) to 20% (Mar 2025). Working capital days: 65.

Valuation

PE 21.7x with 20% ROCE. Price is 327% above book value of ₹66.8. Dividend yield: 0.26%.

Recent Announcements