Skip to main content

Yuken India Ltd

NSE: YUKEN BSE: 522108

Yuken India Ltd was established in June 1976 with technical and financial collaboration of Yuken Kogyo Company Limited, Japan. It manufactures wide hydraulic equipment such as vane pumps, piston pumps, pressure controls, etc. It exports products to more than 19 countries. [1][2]

670
52W: ₹584 — ₹1240
PE 64.8 · Book ₹259 · +159% vs book
Market Cap₹909 Cr
Stock P/E64.8Price to Earnings
ROCE7.33%Return on Capital
ROE4.96%Return on Equity
Div. Yield0.23%Face Value ₹10

Weaknesses

  • Stock is trading at 2.59 times its book value
  • Company has a low return on equity of 4.84% over last 3 years.
  • Dividend payout has been low at 13.4% of profits over last 3 years

Shareholding Pattern

Promoters58.05%
FIIs0.07%
DIIs1.21%
Public40.67%
CategoryJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters56.16%56.16%56.16%56.17%0.056.17%58.05%1.958.05%58.05%
FIIs0.08%0.01%0.10.06%0.00.08%0.00.03%0.10.07%0.00.07%0.07%
DIIs1.38%1.56%0.21.58%0.01.66%0.11.65%0.01.35%0.31.22%0.11.21%0.0
Public42.38%42.28%0.142.2%0.142.11%0.142.16%0.040.53%1.640.67%0.140.67%

Financial Statements

MetricSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales86.6393.67103.8697.9398.5893.57102.3987.1596.6198.86
Expenses81.2786.0993.2989.9990.9785.4392.9979.0187.2192.44
Operating Profit5.367.5810.577.947.618.149.48.149.46.42
OPM %6.19%8.09%10.18%8.11%7.72%8.7%9.18%9.34%9.73%6.49%
Net Profit2.234.336.423.273.052.475.053.094.141.75
EPS ₹1.723.334.942.522.351.93.882.383.051.29

AI Insights

Revenue Trend

TTM revenue at ₹385Cr, down 1.8% YoY. OPM at 9%.

Debt Position

Borrowings at ₹87Cr. Debt-to-equity ratio: 0.26x. Healthy balance sheet.

Capex Cycle

CWIP at ₹10Cr (5% of fixed assets). Moderate ongoing capital expenditure.

Institutional Flow

DIIs: 1.21% (-0.22pp change). FIIs: 0.07% (+0.03pp change). Promoters hold 58.05%.

Margin & Efficiency

ROCE improving from 6% (Mar 2014) to 7% (Mar 2025). Working capital days: 70.

Valuation

PE 64.8x with 7.33% ROCE. Price is 159% above book value of ₹259. Dividend yield: 0.23%.

Recent Announcements