Skip to main content
Swing Capital

XPRO India Ltd

NSE: XPROINDIA BSE: 590013

XPRO India Ltd incorporated in 1997, is a diversified multi-divisional company in the polymer processing industry.[1]

₹1,065
52W: ₹785 — ₹1332
PE 88.7 · Book ₹297 · +259% vs book
Market Cap₹2,500 Cr
Stock P/E88.7Price to Earnings
ROCE9.45%Return on Capital
ROE7.51%Return on Equity
Div. Yield0.19%Face Value ₹10

Weaknesses

  • −The company has delivered a poor sales growth of 8.57% over past five years.
  • −Company has a low return on equity of 11.3% over last 3 years.
  • −Earnings include an other income of Rs.14.0 Cr.
  • −Dividend payout has been low at 9.42% of profits over last 3 years
  • −Debtor days have increased from 44.0 to 53.0 days.
  • −Promoter holding has decreased over last 3 years: -11.1%

Shareholding Pattern

Promoters40.32%
FIIs13.89%
DIIs2.89%
Public42.88%
CategoryJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters42.46%42.46%42.24%▼0.242.42%▲0.242.42%40.32%▼2.140.32%40.32%
FIIs15.04%14.92%▼0.114.31%▼0.614.01%▼0.313.76%▼0.314.44%▲0.714.63%▲0.213.89%▼0.7
DIIs3.1%2.9%▼0.22.99%▲0.12.99%3.01%▲0.03.4%▲0.43.13%▼0.32.89%▼0.2
Public39.34%39.69%▲0.340.41%▲0.740.52%▲0.140.76%▲0.241.8%▲1.041.89%▲0.142.88%▲1.0

Financial Statements

MetricSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales109.9796.14128.41138.53133.98104.55158.21144.9119.91106.31
Expenses95.180.95111.62122.48120.4693.81145.71138.04112.7395.28
Operating Profit14.8715.1916.7916.0513.5210.7412.56.867.1811.03
OPM %13.52%15.8%13.08%11.59%10.09%10.27%7.9%4.73%5.99%10.38%
Net Profit9.4810.6812.4314.0210.839.689.294.35.868.73
EPS ₹4.595.175.646.364.914.364.171.932.53.72

AI Insights

Revenue Trend

TTM revenue at ₹529Cr, down 1.1% YoY. OPM at 7%.

Debt Position

Borrowings at ₹125Cr. Debt-to-equity ratio: 0.19x. Healthy balance sheet.

Capex Cycle

CWIP at ₹208Cr (141% of fixed assets). Significant capex underway — growth runway building.

Institutional Flow

DIIs: 2.89% (+2.12pp change). FIIs: 13.89% (+13.81pp change). Promoters hold 40.32%.

Margin & Efficiency

ROCE improving from -1% (Mar 2014) to 9% (Mar 2025). Working capital days: 39.

Valuation

PE 88.7x with 9.45% ROCE. Price is 259% above book value of ₹297. Dividend yield: 0.19%.

Recent Announcements