Skip to main content

Xchanging Solutions Ltd

NSE: XCHANGING BSE: 532616IT / Software

Xchanging Solutions Ltd (XCHANGING) is a IT / Software company listed on NSE: XCHANGING | BSE: 532616. With a market cap of ₹732 Cr and ROCE of 7.8%, ROE of 6.48%, it operates in the Indian IT / Software sector.

65.3
52W: ₹47.5 — ₹105
PE 19.7 · Book ₹26.6 · +145% vs book
Market Cap₹732 Cr
Stock P/E19.7Price to Earnings
ROCE7.8%Return on Capital
ROE6.48%Return on Equity
Div. Yield3.06%Face Value ₹10

Strengths

  • +Company has reduced debt.
  • +Company is almost debt free.
  • +Company has been maintaining a healthy dividend payout of 72.4%

Weaknesses

  • The company has delivered a poor sales growth of -1.95% over past five years.
  • Earnings include an other income of Rs.30.3 Cr.
  • Debtor days have increased from 42.2 to 52.4 days.

Shareholding Pattern

Promoters75%
FIIs0.11%
DIIs0.29%
Public24.6%
CategoryJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters75%75%75%75%75%75%75%75%
FIIs0.09%0.08%0.00.07%0.00.01%0.10.09%0.10%0.10.01%0.00.11%0.1
DIIs0.29%0.29%0.29%0.29%0.29%0.29%0.29%0.29%
Public24.61%24.62%0.024.63%0.024.7%0.124.61%0.124.69%0.124.69%24.6%0.1

Financial Statements

MetricSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales8.588.710.679.489.038.5711.6110.7511.629.71
Expenses6.276.898.717.737.937.238.177.68.538.01
Operating Profit2.311.811.961.751.11.343.443.153.091.7
OPM %26.92%20.8%18.37%18.46%12.18%15.64%29.63%29.3%26.59%17.51%
Net Profit5.11184.767.015.083.256.284.984.7123.953.47
EPS ₹0.4616.580.630.460.290.560.450.422.150.31

AI Insights

Revenue Trend

TTM revenue at ₹44Cr, up 12.8% YoY. OPM at 26%.

Debt Position

Borrowings at ₹0Cr. Debt-to-equity ratio: 0.00x. Healthy balance sheet.

Institutional Flow

DIIs: 0.29% (+0.00pp change). FIIs: 0.11% (+0.07pp change). Promoters hold 75%.

Margin & Efficiency

ROCE declining from 17% (Dec 2013) to 8% (Mar 2025). Working capital days: -246.

Valuation

PE 19.7x with 7.8% ROCE. Price is 145% above book value of ₹26.6. Dividend yield: 3.06%.

Recent Announcements