Skip to main content
Swing Capital

Williamson Magor & Company Ltd

NSE: WILLAMAGOR BSE: 519224Banking

Williamson Magor & Company Ltd (WILLAMAGOR) is a Banking company listed on NSE: WILLAMAGOR | BSE: 519224. With a market cap of ₹29.6 Cr and ROCE of 52.9%, it operates in the Indian Banking sector.

₹28
52W: ₹21 — ₹42.7
PE 1.78 · Book ₹161 · -83% vs book
Market Cap₹29.6 Cr
Stock P/E1.78Price to Earnings
ROCE52.9%Return on Capital
ROE0%Return on Equity
Div. Yield0%Face Value ₹10

Weaknesses

  • −The company has delivered a poor sales growth of -40.9% over past five years.
  • −Contingent liabilities of Rs.116 Cr.
  • −Earnings include an other income of Rs.196 Cr.
  • −Company has high debtors of 1,149 days.

Shareholding Pattern

Promoters62.01%
FIIs0%
DIIs0.06%
Public37.94%
CategoryJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters62.01%62.01%62.01%62.01%62.01%62.01%62.01%62.01%
FIIs0%0%0%0%0%0%0%0%
DIIs0.06%0.06%0.06%0.06%0.06%0.06%0.06%0.06%
Public37.91%37.92%▲0.037.92%37.91%▼0.037.92%▲0.037.92%37.93%▲0.037.94%▲0.0

Financial Statements

MetricSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales1110100001
Expenses01130272-5-71601500
Operating Profit0-11-29-27167-150-1501
OPM %39%-2015%-2123%-54262%429%1510%-3108%51%-250517%65%
Net Profit-1-15-32-20746152-2323
EPS ₹-0.94-13.7-29.23-188.843.995.2514.061.62-21.1820.73

AI Insights

Revenue Trend

TTM revenue at ₹2Cr, down 33.3% YoY. OPM at -8403%.

Debt Position

Borrowings at ₹554Cr. Debt-to-equity ratio: N/Ax. High leverage — monitor closely.

Institutional Flow

DIIs: 0.06% (+0.00pp change). FIIs: 0% (+0.00pp change). Promoters hold 62.01%.

Margin & Efficiency

ROCE declining from 7% (Mar 2014) to -53% (Mar 2025). Working capital days: 995.

Valuation

PE 1.78x with 52.9% ROCE. Price is -83% above book value of ₹161. Dividend yield: 0%.

Recent Announcements