Skip to main content
Swing Capital

Westlife Foodworld Ltd

NSE: WESTLIFE BSE: 505533

Westlife Development Limited focuses on establishing and operating McDonald’s restaurants across West and South India, through its wholly owned subsidiary Hardcastle Restaurants Pvt Ltd[1]

₹467
52W: ₹398 — ₹819
PE 512 · Book ₹32.8 · +1324% vs book
Market Cap₹7,288 Cr
Stock P/E512Price to Earnings
ROCE2.8%Return on Capital
ROE2.8%Return on Equity
Div. Yield0.16%Face Value ₹2

Strengths

  • +Company is almost debt free.
  • +Company has delivered good profit growth of 107% CAGR over last 5 years
  • +Company has been maintaining a healthy dividend payout of 3,099%

Weaknesses

  • −Stock is trading at 14.3 times its book value
  • −Company has a low return on equity of 4.95% over last 3 years.
  • −Working capital days have increased from 4,768 days to 12,057 days

Shareholding Pattern

Promoters56.36%
FIIs7.71%
DIIs27.26%
Public8.21%
CategoryJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters56.25%56.25%56.25%56.25%56.25%56.25%56.25%56.36%▲0.1
FIIs13.83%13.71%▼0.113.9%▲0.212.86%▼1.011.24%▼1.610.41%▼0.89.27%▼1.17.71%▼1.6
DIIs20.99%21.31%▲0.321.24%▼0.122.33%▲1.124.03%▲1.724.79%▲0.825.5%▲0.727.26%▲1.8
Public8.58%8.38%▼0.28.27%▼0.18.2%▼0.18.13%▼0.18.2%▲0.18.49%▲0.38.21%▼0.3

Financial Statements

MetricDec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Sales0.220.260.230.270.240.2914.750.290.210.19
Expenses0.381.010.350.510.410.340.250.430.280.39
Operating Profit-0.16-0.75-0.12-0.24-0.17-0.0514.5-0.14-0.07-0.2
OPM %-72.73%-288.46%-52.17%-88.89%-70.83%-17.24%98.31%-48.28%-33.33%-105.26%
Net Profit-0.08-0.6-0.07-0.21-0.141.3114.52-0.13-0.01-0.15
EPS ₹-0.01-0.040-0.01-0.010.080.93-0.010-0.01

AI Insights

Revenue Trend

Mar 2026 revenue at ₹15Cr, up 1400% YoY. OPM at 91%.

Debt Position

Borrowings at ₹0Cr. Debt-to-equity ratio: 0.00x. Healthy balance sheet.

Institutional Flow

DIIs: 27.26% (+3.12pp change). FIIs: 7.71% (-1.99pp change). Promoters hold 56.36%.

Margin & Efficiency

ROCE improving from 0% (Mar 2015) to 3% (Mar 2026). Working capital days: 12057.

Valuation

PE 512x with 2.8% ROCE. Price is 1324% above book value of ₹32.8. Dividend yield: 0.16%.

Recent Announcements