Skip to main content
Swing Capital

Vesuvius India Ltd

NSE: VESUVIUS BSE: 520113

Vesuvius India Ltd (VESUVIUS) is a Diversified company listed on NSE: VESUVIUS | BSE: 520113. With a market cap of ₹9,527 Cr and ROCE of 21.3%, ROE of 15%, it operates in the Indian Diversified sector.

₹469
52W: ₹430 — ₹647
PE 36.6 · Book ₹82 · +472% vs book
Market Cap₹9,527 Cr
Stock P/E36.6Price to Earnings
ROCE21.3%Return on Capital
ROE15%Return on Equity
Div. Yield0.31%Face Value ₹1

Strengths

  • +Company is almost debt free.
  • +Company has delivered good profit growth of 34.4% CAGR over last 5 years

Shareholding Pattern

Promoters55.57%
FIIs4.56%
DIIs22.03%
Public17.83%
CategoryJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters55.57%55.57%55.57%55.57%55.57%55.57%55.57%55.57%
FIIs2.34%2.34%4.06%▲1.74.14%▲0.14.31%▲0.24.42%▲0.14.44%▲0.04.56%▲0.1
DIIs20.92%20.92%20.66%▼0.320.95%▲0.320.83%▼0.121.29%▲0.521.91%▲0.622.03%▲0.1
Public21.17%21.17%19.71%▼1.519.34%▼0.419.29%▼0.118.72%▼0.618.06%▼0.717.83%▼0.2

Financial Statements

MetricDec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Sales417453462444509482524547551500
Expenses337358371365427399433455457416
Operating Profit80959279828391929484
OPM %19%21%20%18%16%17%17%17%17%17%
Net Profit57696768605963628056
EPS ₹2.813.393.323.372.952.923.13.033.952.75

AI Insights

Revenue Trend

TTM revenue at ₹2,122Cr, up 0.9% YoY. OPM at 17%.

Debt Position

Borrowings at ₹14Cr. Debt-to-equity ratio: 0.01x. Healthy balance sheet.

Capex Cycle

CWIP at ₹52Cr (8% of fixed assets). Moderate ongoing capital expenditure.

Institutional Flow

DIIs: 22.03% (-1.17pp change). FIIs: 4.56% (+3.79pp change). Promoters hold 55.57%.

Margin & Efficiency

ROCE declining from 22% (Dec 2014) to 21% (Dec 2025). Working capital days: 69.

Valuation

PE 36.6x with 21.3% ROCE. Price is 472% above book value of ₹82. Dividend yield: 0.31%.

Recent Announcements