Skip to main content
Swing Capital

Univastu India Ltd

NSE: UNIVASTUInfra

Univastu India Ltd (UNIVASTU) is a Infra company listed on NSE: UNIVASTU. With a market cap of ₹251 Cr and ROCE of 12.4%, ROE of 9.31%, it operates in the Indian Infra sector.

₹69.8
52W: ₹56 — ₹107
PE 15.8 · Book ₹24.1 · +190% vs book
Market Cap₹251 Cr
Stock P/E15.8Price to Earnings
ROCE12.4%Return on Capital
ROE9.31%Return on Equity
Div. Yield0%Face Value ₹10

Strengths

  • +Company is expected to give good quarter
  • +Debtor days have improved from 49.5 to 28.6 days.

Weaknesses

  • −Stock is trading at 2.91 times its book value
  • −Though the company is reporting repeated profits, it is not paying out dividend
  • −Company has a low return on equity of 11.2% over last 3 years.
  • −Promoter holding has decreased over last 3 years: -6.01%

Shareholding Pattern

Promoters67.46%
FIIs0%
DIIs0%
Public32.54%
CategoryJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters71.2%71.2%71.2%71.2%67.46%▼3.767.46%67.46%67.46%
FIIs0%0%0.04%▲0.00%▼0.00%0%0%0%
DIIs0%0%0.9%▲0.90.9%0%▼0.90%0%0%
Public28.8%28.8%27.86%▼0.927.9%▲0.032.54%▲4.632.54%32.54%32.54%

Financial Statements

MetricSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales17.0114.6827.3117.9227.8420.7130.5825.2346.0746.64
Expenses14.2112.7523.2915.6523.4418.5227.5522.5139.3438.39
Operating Profit2.81.934.022.274.42.193.032.726.738.25
OPM %16.46%13.15%14.72%12.67%15.8%10.57%9.91%10.78%14.61%17.69%
Net Profit1.481.563.251.473.083.12.712.694.655.81
EPS ₹0.430.460.950.430.90.910.750.751.291.61

AI Insights

Revenue Trend

TTM revenue at ₹149Cr, up 53.6% YoY. OPM at 14%.

Debt Position

Borrowings at ₹29Cr. Debt-to-equity ratio: 0.39x. Healthy balance sheet.

Institutional Flow

DIIs: 0% (+0.00pp change). FIIs: 0% (+0.00pp change). Promoters hold 67.46%.

Margin & Efficiency

ROCE declining from 31% (Mar 2014) to 12% (Mar 2025). Working capital days: 173.

Valuation

PE 15.8x with 12.4% ROCE. Price is 190% above book value of ₹24.1. Dividend yield: 0%.

Recent Announcements