Skip to main content
Swing Capital

Tinna Rubber & Infrastructure Ltd

NSE: TINNARUBR BSE: 530475Metal

Tina Rubber & Infrastructure Ltd is primarily engaged in conversion of End of life tyres (ELT) into crumb rubber and steel wires obtained in the process.[1]

₹740
52W: ₹527 — ₹1070
PE 28 · Book ₹147 · +403% vs book
Market Cap₹1,332 Cr
Stock P/E28Price to Earnings
ROCE25.9%Return on Capital
ROE27.7%Return on Equity
Div. Yield0.56%Face Value ₹10

Strengths

  • +Company has delivered good profit growth of 67.8% CAGR over last 5 years
  • +Company has a good return on equity (ROE) track record: 3 Years ROE 28.3%
  • +Company has been maintaining a healthy dividend payout of 19.6%
  • +Company's median sales growth is 26.1% of last 10 years

Weaknesses

  • −Promoter holding has decreased over last 3 years: -6.23%

Shareholding Pattern

Promoters67.58%
FIIs0.36%
DIIs5.62%
Public26.12%
CategoryJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters72.65%71.94%▼0.771.01%▼0.971.08%▲0.167.58%▼3.567.58%67.58%67.58%
FIIs0.79%1.25%▲0.50.65%▼0.60.64%▼0.00.66%▲0.00.59%▼0.10.52%▼0.10.36%▼0.2
DIIs0%0.05%▲0.10.93%▲0.91.06%▲0.15.9%▲4.85.84%▼0.15.76%▼0.15.62%▼0.1
Public26.22%26.43%▲0.227.09%▲0.726.9%▼0.225.55%▼1.325.67%▲0.125.84%▲0.226.12%▲0.3

Financial Statements

MetricSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales8093110136117123129127117135
Expenses6778891139910911210795113
Operating Profit13152123181417202222
OPM %16%16%19%17%16%12%13%16%18%16%
Net Profit89141411710111213
EPS ₹4.415.48.218.336.184.096.096.096.857.19

AI Insights

Revenue Trend

TTM revenue at ₹508Cr, up 0.6% YoY. OPM at 16%.

Debt Position

Borrowings at ₹103Cr. Debt-to-equity ratio: 0.42x. Healthy balance sheet.

Capex Cycle

CWIP at ₹24Cr (13% of fixed assets). Moderate ongoing capital expenditure.

Institutional Flow

DIIs: 5.62% (+5.62pp change). FIIs: 0.36% (-0.46pp change). Promoters hold 67.58%.

Margin & Efficiency

ROCE improving from 9% (Mar 2014) to 26% (Mar 2025). Working capital days: 5.

Valuation

PE 28x with 25.9% ROCE. Price is 403% above book value of ₹147. Dividend yield: 0.56%.

Recent Announcements