Skip to main content
Swing Capital

Shivam Autotech Ltd

NSE: SHIVAMAUTO BSE: 532776

Incorporated in 1999, Shivam Autotech Ltd is in the manufacturing of Near-Net-Shaped, auto transmission components for Original Equipment Manufacturers[1]

₹18.1
52W: ₹13 — ₹35.8
PE 0 · Book ₹0.13 · +13823% vs book
Market Cap₹238 Cr
Stock P/E—Price to Earnings
ROCE3.35%Return on Capital
ROE111%Return on Equity
Div. Yield0%Face Value ₹2

Weaknesses

  • −Stock is trading at 135 times its book value
  • −Company has low interest coverage ratio.
  • −The company has delivered a poor sales growth of -5.04% over past five years.
  • −Company has a low return on equity of -54.3% over last 3 years.
  • −Promoter holding has decreased over last 3 years: -5.28%

Shareholding Pattern

Promoters69.52%
FIIs0%
DIIs7.06%
Public23.41%
CategoryJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters74.8%74.8%74.8%69.52%▼5.369.52%69.52%69.52%69.52%
FIIs0.01%0%▼0.00%0.04%▲0.00%▼0.00.04%▲0.00.03%▼0.00%▼0.0
DIIs0.02%0.01%▼0.00.01%7.06%▲7.07.06%7.06%7.06%7.06%
Public25.17%25.19%▲0.025.19%23.37%▼1.823.41%▲0.023.37%▼0.023.39%▲0.023.41%▲0.0

Financial Statements

MetricSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales1171211241131201131089111396
Expenses1081111091001081011008510391
Operating Profit9101513121185105
OPM %8%8%12%11%10%10%8%6%9%5%
Net Profit-15-15-8-10-11-12-15-18-12-25
EPS ₹-1.24-1.19-0.64-0.85-0.91-0.97-1.12-1.34-0.94-1.87

AI Insights

Revenue Trend

TTM revenue at ₹408Cr, down 10.1% YoY. OPM at 7%.

Debt Position

Borrowings at ₹338Cr. Debt-to-equity ratio: N/Ax. High leverage — monitor closely.

Capex Cycle

CWIP at ₹1Cr (0% of fixed assets). Moderate ongoing capital expenditure.

Institutional Flow

DIIs: 7.06% (+7.05pp change). FIIs: 0% (+0.00pp change). Promoters hold 69.52%.

Margin & Efficiency

ROCE declining from 18% (Mar 2014) to 3% (Mar 2025). Working capital days: -152.

Recent Announcements