Shemaroo Entertainment Ltd
NSE: SHEMAROO BSE: 538685IT / Software
Incorporated in 2005, Shemaroo Entertainment Ltd is engaged in distribution of content for Broadcasting of Satellite Channels, Physical Formats and Digital Technologies like Mobile, Internet, Broadband, IPTV and DTH[1]
₹95.8
52W: ₹73 — ₹161
PE 0 · Book ₹92.3 · +4% vs bookMarket Cap₹275 Cr
Stock P/E—Price to Earnings
ROCE40.2%Return on Capital
ROE60.3%Return on Equity
Div. Yield0%Face Value ₹10
Strengths
- +Stock is trading at 1.05 times its book value
- +Debtor days have improved from 58.5 to 42.1 days.
- +Promoter holding has increased by 1.70% over last quarter.
- +Company's working capital requirements have reduced from 178 days to 57.9 days
Weaknesses
- −Company has low interest coverage ratio.
- −Company has a low return on equity of -24.2% over last 3 years.
- −Contingent liabilities of Rs.192 Cr.
Shareholding Pattern
Promoters67.23%
FIIs0%
DIIs0%
Public32.76%
| Category | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters | 65.68% | 65.61%▼0.1 | 65.56%▼0.0 | 65.54%▼0.0 | 65.54% | 65.54% | 65.54% | 67.23%▲1.7 |
| FIIs | 0% | 0% | 0.01%▲0.0 | 0.03%▲0.0 | 0%▼0.0 | 0% | 0% | 0% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 34.33% | 34.38%▲0.1 | 34.43%▲0.0 | 34.42%▼0.0 | 34.44%▲0.0 | 34.46%▲0.0 | 34.45%▼0.0 | 32.76%▼1.7 |
Financial Statements
| Metric | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 148 | 192 | 147 | 152 | 155 | 195 | 131 | 135 | 150 | 131 |
| Expenses | 166 | 199 | 162 | 181 | 198 | 194 | 188 | 191 | 219 | 219 |
| Operating Profit | -19 | -8 | -15 | -29 | -43 | 1 | -57 | -56 | -69 | -88 |
| OPM % | -13% | -4% | -10% | -19% | -28% | 1% | -43% | -41% | -46% | -67% |
| Net Profit | -31 | -14 | -18 | -27 | -37 | -6 | -47 | -46 | -56 | -73 |
| EPS ₹ | -11.55 | -5.06 | -6.42 | -9.84 | -13.69 | -2.1 | -17.17 | -16.96 | -20.38 | -25.29 |
AI Insights
Revenue Trend
Mar 2026 revenue at ₹547Cr, down 15.8% YoY. OPM at -49%.
Debt Position
Borrowings at ₹301Cr. Debt-to-equity ratio: 1.28x. High leverage — monitor closely.
Institutional Flow
DIIs: 0% (+0.00pp change). FIIs: 0% (-0.09pp change). Promoters hold 67.23%.
Margin & Efficiency
ROCE declining from 21% (Mar 2015) to -40% (Mar 2026). Working capital days: 58.
Recent Announcements
- Announcement under Regulation 30 (LODR)-Investor Presentation 24h - Earnings Presentations of Shemaroo Entertainment Limited.
- Announcement Under Regulation 30 Of SEBI LODR : Re-Appointment Of Cost Auditor For FY 2026-2027 1d - FY26 audited results approved; consolidated loss Rs21,861.58 lakh. CFO Amit Haria exits May 21, Ashish Gupta joins May 22.
- Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/s 1d - Board approved FY26 audited results; CFO Amit Haria resigned May 21, Ashish Gupta appointed May 22.
- Announcement under Regulation 30 (LODR)-Change in Management 1d - Board approved FY26 audited results; CFO Amit Haria resigns May 21, Ashish Gupta appointed May 22.
- Announcement under Regulation 30 (LODR)-Resignation of Chief Financial Officer (CFO) 1d - Board approved FY26 audited results, reappointed auditors, and named Ashish Gupta as CFO from May 22, 2026.
- Financial Year 2025 from bse
- Financial Year 2024 from bse
- Financial Year 2023 from bse