Skip to main content
Swing Capital

Rupa & Company Ltd

NSE: RUPA BSE: 533552Textile

Rupa & Company Limited is engaged in the manufacture of knitted apparel, including hosiery. The Company offers textile, leather and other apparel products.

₹142
52W: ₹109 — ₹233
PE 16.6 · Book ₹127 · +12% vs book
Market Cap₹1,129 Cr
Stock P/E16.6Price to Earnings
ROCE10.9%Return on Capital
ROE8.38%Return on Equity
Div. Yield2.09%Face Value ₹1

Strengths

  • +Stock is trading at 1.10 times its book value
  • +Company has been maintaining a healthy dividend payout of 36.1%

Weaknesses

  • −The company has delivered a poor sales growth of 5.45% over past five years.
  • −Company has a low return on equity of 7.37% over last 3 years.
  • −Company has high debtors of 151 days.

Shareholding Pattern

Promoters73.28%
FIIs0.31%
DIIs3.78%
Public22.63%
CategoryJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters73.28%73.28%73.28%73.28%73.28%73.28%73.28%73.28%
FIIs1.26%1.08%▼0.21.16%▲0.11.1%▼0.10.92%▼0.20.78%▼0.10.3%▼0.50.31%▲0.0
DIIs4.22%4.24%▲0.04.24%4.19%▼0.04.19%4.06%▼0.13.98%▼0.13.78%▼0.2
Public21.24%21.4%▲0.221.33%▼0.121.42%▲0.121.6%▲0.221.89%▲0.322.43%▲0.522.63%▲0.2

Financial Statements

MetricSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales296313394206294314413184320314
Expenses264280354188266276367171298288
Operating Profit32334018283846122226
OPM %11%10%10%9%10%12%11%7%7%8%
Net Profit2021241018243051416
EPS ₹2.562.63.031.292.32.973.830.681.812.02

AI Insights

Revenue Trend

TTM revenue at ₹1,230Cr, up 0.2% YoY. OPM at 9%.

Debt Position

Borrowings at ₹251Cr. Debt-to-equity ratio: 0.25x. Healthy balance sheet.

Capex Cycle

CWIP at ₹2Cr (1% of fixed assets). Moderate ongoing capital expenditure.

Institutional Flow

DIIs: 3.78% (-0.35pp change). FIIs: 0.31% (-0.17pp change). Promoters hold 73.28%.

Margin & Efficiency

ROCE declining from 26% (Mar 2014) to 11% (Mar 2025). Working capital days: 162.

Valuation

PE 16.6x with 10.9% ROCE. Price is 12% above book value of ₹127. Dividend yield: 2.09%.

Recent Announcements