Skip to main content
Swing Capital

Rossell India Ltd

NSE: ROSSELLIND BSE: 533168

Rossell India Ltd was incorporated in 1994 by Mr. H.M. Gupta [1] as Rossell Tea Ltd. It added Aviation and Defence manufacturing and service capabilities for its growth. On 19th April 2011, the company named itself Rossell India Ltd to represent its diverse business. The company has two divisions, namely Tea and Aerospace Defence (Engineering, Manufacturing, and Services). It has spent 27 years in the Tea division and 9 years in the A&D division. [2] The company’s promoter has around three decades of experience in the tea industry. In FY 2013, the company entered the hospitality division but was discontinued from October 1, 2019. [3]

₹55.9
52W: ₹40 — ₹80
PE 11.8 · Book ₹59.2 · -6% vs book
Market Cap₹211 Cr
Stock P/E11.8Price to Earnings
ROCE10.5%Return on Capital
ROE10.8%Return on Equity
Div. Yield0.72%Face Value ₹2

Strengths

  • +Stock is trading at 0.90 times its book value
  • +Company has been maintaining a healthy dividend payout of 50.9%

Weaknesses

  • −The company has delivered a poor sales growth of -10.1% over past five years.
  • −Company has a low return on equity of 7.08% over last 3 years.

Shareholding Pattern

Promoters74.8%
FIIs0.02%
DIIs2.66%
Public22.52%
CategoryJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters74.8%74.81%▲0.074.81%74.8%▼0.074.8%74.8%74.8%74.8%
FIIs1.48%1.52%▲0.01.27%▼0.31.16%▼0.11.16%1.16%0.59%▼0.60.02%▼0.6
DIIs3.15%2.73%▼0.42.66%▼0.12.66%2.66%2.66%2.66%2.66%
Public20.57%20.96%▲0.421.28%▲0.321.38%▲0.121.38%21.38%21.95%▲0.622.52%▲0.6

Financial Statements

MetricSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales58.9251.7511.2230.0380.1162.658.7743.5880.8585.19
Expenses35.9150.5530.7720.847.5654.7933.1932.8748.0479.05
Operating Profit23.011.2-19.559.2332.557.86-24.4210.7132.816.14
OPM %39.05%2.32%-174.24%30.74%40.63%12.55%-278.45%24.58%40.58%7.21%
Net Profit19.550.17-18.457.3728.26.17-22.058.0127.364.28
EPS ₹5.190.05-4.891.957.481.64-5.852.127.261.14

AI Insights

Revenue Trend

TTM revenue at ₹218Cr, up 19.8% YoY. OPM at 12%.

Debt Position

Borrowings at ₹78Cr. Debt-to-equity ratio: 0.36x. Healthy balance sheet.

Capex Cycle

CWIP at ₹7Cr (3% of fixed assets). Moderate ongoing capital expenditure.

Institutional Flow

DIIs: 2.66% (-0.40pp change). FIIs: 0.02% (-1.46pp change). Promoters hold 74.8%.

Margin & Efficiency

ROCE declining from 13% (Mar 2014) to 10% (Mar 2025). Working capital days: -94.

Valuation

PE 11.8x with 10.5% ROCE. Price is -6% above book value of ₹59.2. Dividend yield: 0.72%.

Recent Announcements