Skip to main content

Rategain Travel Technologies Ltd

NSE: RATEGAIN BSE: 543417IT / Software

RateGain Travel Technologies Ltd is the leading distribution technology company globally and the largest Software as a Service (SaaS) provider in the travel and hospitality industry in India. The firm offers travel and hospitality services across different verticals like hotels, airlines, online travel agents, meta-search companies, package providers, car rentals, cruises, and ferries.[1]

641
52W: ₹417 — ₹742
PE 111 · Book ₹119 · +439% vs book
Market Cap₹7,574 Cr
Stock P/E111Price to Earnings
ROCE7.28%Return on Capital
ROE5.34%Return on Equity
Div. Yield0%Face Value ₹1

Strengths

  • +Company is almost debt free.
  • +Company has delivered good profit growth of 80.5% CAGR over last 5 years

Weaknesses

  • Stock is trading at 5.26 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 4.05% over last 3 years.
  • Earnings include an other income of Rs.52.4 Cr.
  • Debtor days have increased from 102 to 123 days.
  • Promoter holding has decreased over last 3 years: -6.99%

Shareholding Pattern

Promoters48.77%
FIIs5.35%
DIIs20.86%
Public24.96%
CategoryJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters48.25%48.22%0.048.22%48.17%0.048.16%0.048.16%48.55%0.448.77%0.2
FIIs9.54%10.21%0.78.27%1.97.6%0.75.51%2.15.49%0.04.97%0.55.35%0.4
DIIs21.66%20.56%1.122.61%2.123%0.423.54%0.521.58%2.020.62%1.020.86%0.2
Public20.49%20.96%0.520.84%0.121.16%0.322.74%1.624.71%2.025.8%1.124.96%0.8

Financial Statements

MetricSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales39.1846.5349.2749.4549.1253.4858.3858.8663.5362.64
Expenses41.0937.2742.2945.5245.3945.3940.1552.1354.3455.1
Operating Profit-1.919.266.983.933.738.0918.236.739.197.54
OPM %-4.87%19.9%14.17%7.95%7.59%15.13%31.23%11.43%14.47%12.04%
Net Profit4.1316.6417.9314.313.3917.8226.6318.0620.270.29
EPS ₹0.381.411.521.211.141.512.261.531.720.02

AI Insights

Revenue Trend

TTM revenue at ₹243Cr, up 15.7% YoY. OPM at 17%.

Debt Position

Borrowings at ₹11Cr. Debt-to-equity ratio: 0.01x. Healthy balance sheet.

Institutional Flow

DIIs: 20.86% (+3.08pp change). FIIs: 5.35% (+0.02pp change). Promoters hold 48.77%.

Margin & Efficiency

ROCE improving from 0% (Mar 2019) to 7% (Mar 2025). Working capital days: 1169.

Valuation

PE 111x with 7.28% ROCE. Price is 439% above book value of ₹119. Dividend yield: 0%.

Recent Announcements