Race Eco Chain Ltd
NSE: RACE BSE: 537785
Incorporated in 1999, Race Eco Chain Ltd is engaged in the collection and supply of recyclable waste to recyclers. Company also manufactures recycled products[1]
₹122
52W: ₹84.1 — ₹283
PE 76.4 · Book ₹40.9 · +198% vs bookMarket Cap₹210 Cr
Stock P/E76.4Price to Earnings
ROCE9.39%Return on Capital
ROE8.05%Return on Equity
Div. Yield0%Face Value ₹10
Strengths
- +Company's median sales growth is 30.9% of last 10 years
Weaknesses
- −Stock is trading at 2.95 times its book value
- −Though the company is reporting repeated profits, it is not paying out dividend
- −Company has low interest coverage ratio.
- −Company has a low return on equity of 7.55% over last 3 years.
- −Debtor days have increased from 60.8 to 75.4 days.
Shareholding Pattern
Promoters44.79%
FIIs0.71%
DIIs0.58%
Public53.93%
| Category | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters | 44.79% | 44.79% | 44.79% | 44.79% | 44.79% | 44.79% | 44.79% | 44.79% |
| FIIs | 0.17% | 0.1%▼0.1 | 0%▼0.1 | 0.01%▲0.0 | 0%▼0.0 | 0.72%▲0.7 | 0.71%▼0.0 | 0.71% |
| DIIs | 0% | 0.58%▲0.6 | 0.58% | 0.58% | 0.58% | 0.58% | 0.58% | 0.58% |
| Public | 55.04% | 54.51%▼0.5 | 54.63%▲0.1 | 54.61%▼0.0 | 54.63%▲0.0 | 53.89%▼0.7 | 53.92%▲0.0 | 53.93%▲0.0 |
Financial Statements
| Metric | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 78.88 | 69.4 | 79.47 | 86.17 | 106.29 | 128.74 | 139.1 | 98.81 | 96.11 | 78.65 |
| Expenses | 77.61 | 68.1 | 78.44 | 84.75 | 104.44 | 126.34 | 136.41 | 96.84 | 93.59 | 76.35 |
| Operating Profit | 1.27 | 1.3 | 1.03 | 1.42 | 1.85 | 2.4 | 2.69 | 1.97 | 2.52 | 2.3 |
| OPM % | 1.61% | 1.87% | 1.3% | 1.65% | 1.74% | 1.86% | 1.93% | 1.99% | 2.62% | 2.92% |
| Net Profit | 0.3 | 0.45 | 0.24 | 0.36 | 0.74 | 1.38 | 1.27 | 0.1 | 1.15 | 0.23 |
| EPS ₹ | 0.18 | 0.27 | 0.15 | 0.22 | 0.43 | 0.8 | 0.74 | 0.06 | 0.67 | 0.13 |
AI Insights
Revenue Trend
TTM revenue at ₹413Cr, down 10.2% YoY. OPM at 2%.
Debt Position
Borrowings at ₹68Cr. Debt-to-equity ratio: 1.28x. High leverage — monitor closely.
Institutional Flow
DIIs: 0.58% (+0.58pp change). FIIs: 0.71% (+0.71pp change). Promoters hold 44.79%.
Margin & Efficiency
ROCE improving from 3% (Mar 2014) to 9% (Mar 2025). Working capital days: 23.
Valuation
PE 76.4x with 9.39% ROCE. Price is 198% above book value of ₹40.9. Dividend yield: 0%.
Recent Announcements
- Announcement under Regulation 30 (LODR)-Acquisition 2d - On 15 May 2026, material subsidiary acquired 51% stake in Shubhlaxmi Ecoplast LLP for ₹2.3 crore.
- Announcement under Regulation 30 (LODR)-Resignation of Chief Financial Officer (CFO) 12 May - CFO Piyanshu Sharma resigned effective closing hours of 12 May 2026; replacement process underway.
- Announcement under Regulation 30 (LODR)-Updates on Acquisition 12 May - Ganesha Recycling Chain invested Rs 2 crore in GEM Polymers, acquiring 49% equity.
- Announcement under Regulation 30 (LODR)-Acquisition 2 May - Race Eco Chain invested Rs 1.02 crore in subsidiary Ganesha Recycling Chain, allotted 1,02,000 shares on 02 May 2025.
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 7 Apr - Pls find enclosed Certificate under Reg 74(5) of SEBI (DP) Regulation, 2018
- Financial Year 2025 from bse
- Financial Year 2024 from bse
- Financial Year 2023 from bse