Skip to main content
Swing Capital

Pasupati Acrylon Ltd

NSE: PASUPTAC BSE: 500456

Incorporated in 1990, Pasupati Acrylon Ltd is a manufacturer of Acrylic Fibre, Tow and Tops and Cast Polyproplene Film[1]

₹52.9
52W: ₹40.1 — ₹66
PE 8.52 · Book ₹42.9 · +23% vs book
Market Cap₹472 Cr
Stock P/E8.52Price to Earnings
ROCE11.9%Return on Capital
ROE10.2%Return on Equity
Div. Yield0%Face Value ₹10

Strengths

  • +Company is expected to give good quarter

Weaknesses

  • −Though the company is reporting repeated profits, it is not paying out dividend
  • −The company has delivered a poor sales growth of -1.30% over past five years.
  • −Company has a low return on equity of 8.74% over last 3 years.

Shareholding Pattern

Promoters65.87%
FIIs0.47%
DIIs0.21%
Public33.45%
CategoryJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters65.87%65.87%65.87%65.87%65.87%65.87%65.87%65.87%
FIIs0.62%0.55%▼0.10.53%▼0.00.07%▼0.50.08%▲0.00%▼0.10.35%▲0.30.47%▲0.1
DIIs0.21%0.21%0.21%0.21%0.21%0.21%0.21%0.21%
Public33.3%33.36%▲0.133.39%▲0.033.86%▲0.533.84%▼0.033.92%▲0.133.58%▼0.333.45%▼0.1

Financial Statements

MetricSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales123156177155124174168216280269
Expenses135144160141121161154210253230
Operating Profit-121216144131462739
OPM %-10%8%9%9%3%8%8%3%10%15%
Net Profit-10913113101121626
EPS ₹-1.081.021.41.260.311.141.260.21.822.88

AI Insights

Revenue Trend

TTM revenue at ₹934Cr, up 50.4% YoY. OPM at 9%.

Debt Position

Borrowings at ₹110Cr. Debt-to-equity ratio: 0.38x. Healthy balance sheet.

Capex Cycle

CWIP at ₹3Cr (1% of fixed assets). Moderate ongoing capital expenditure.

Institutional Flow

DIIs: 0.21% (+0.00pp change). FIIs: 0.47% (+0.44pp change). Promoters hold 65.87%.

Margin & Efficiency

ROCE declining from 15% (Mar 2014) to 12% (Mar 2025). Working capital days: 63.

Valuation

PE 8.52x with 11.9% ROCE. Price is 23% above book value of ₹42.9. Dividend yield: 0%.

Recent Announcements