Skip to main content
Swing Capital

Pashupati Cotspin Ltd

NSE: PASHUPATI BSE: 544448Textile

Incorporated in 2017, Pashupati Cotspin Ltd Cotton does ginning, manufacture and processing of yarn[1]

₹94.2
52W: ₹59.6 — ₹118
PE 93.2 · Book ₹10.2 · +824% vs book
Market Cap₹1,486 Cr
Stock P/E93.2Price to Earnings
ROCE11.5%Return on Capital
ROE9.44%Return on Equity
Div. Yield0.05%Face Value ₹1

Strengths

  • +Company has reduced debt.
  • +Debtor days have improved from 36.6 to 24.2 days.

Weaknesses

  • −Stock is trading at 9.38 times its book value
  • −The company has delivered a poor sales growth of 9.91% over past five years.
  • −Company has a low return on equity of 7.00% over last 3 years.
  • −Earnings include an other income of Rs.17.6 Cr.
  • −Promoter holding has decreased over last 3 years: -7.03%

Shareholding Pattern

Promoters65.99%
FIIs13.23%
DIIs0.19%
Public20.6%
CategoryMar 2024Sep 2024Oct 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters73.03%70.04%▼3.067.82%▼2.265.99%▼1.865.99%65.99%65.99%65.99%
FIIs0.43%8.53%▲8.110.12%▲1.612.42%▲2.312.76%▲0.313.37%▲0.613.41%▲0.013.23%▼0.2
DIIs0%0%1.32%▲1.30%▼1.30%0.19%▲0.20.19%0.19%
Public26.54%21.43%▼5.120.74%▼0.721.59%▲0.921.24%▼0.420.46%▼0.820.42%▼0.020.6%▲0.2

Financial Statements

MetricJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales155.72344.69164.54127.47106.08241.85147.69
Expenses148.25329.44160.09121.58101.92233.35143.3
Operating Profit7.4715.254.455.894.168.54.39
OPM %4.8%4.42%2.7%4.62%3.92%3.51%2.97%
Net Profit2.365.320.87.192.034.042.69
EPS ₹0.150.350.050.460.130.260.17

AI Insights

Revenue Trend

TTM revenue at ₹623Cr, down 2.2% YoY. OPM at 4%.

Debt Position

Borrowings at ₹82Cr. Debt-to-equity ratio: 0.57x. Moderate leverage.

Institutional Flow

DIIs: 0.19% (+0.19pp change). FIIs: 13.23% (+13.23pp change). Promoters hold 65.99%.

Margin & Efficiency

ROCE improving from 10% (Mar 2014) to 12% (Mar 2025). Working capital days: 14.

Valuation

PE 93.2x with 11.5% ROCE. Price is 824% above book value of ₹10.2. Dividend yield: 0.05%.

Recent Announcements