Skip to main content
Swing Capital

Pansari Developers Ltd

NSE: PANSARIInfra

Incorporated in 1996, Pansari Developers Ltd is in the business of construction and real estate development of residential and commercial projects[1]

₹257
52W: ₹216 — ₹352
PE 26.8 · Book ₹81.2 · +217% vs book
Market Cap₹449 Cr
Stock P/E26.8Price to Earnings
ROCE7%Return on Capital
ROE5.73%Return on Equity
Div. Yield0%Face Value ₹10

Strengths

  • +Company has reduced debt.
  • +Company is expected to give good quarter
  • +Company has delivered good profit growth of 24.9% CAGR over last 5 years

Weaknesses

  • −Stock is trading at 3.20 times its book value
  • −Though the company is reporting repeated profits, it is not paying out dividend
  • −The company has delivered a poor sales growth of 0.79% over past five years.
  • −Company has a low return on equity of 3.87% over last 3 years.

Shareholding Pattern

Promoters73.88%
FIIs0%
DIIs0%
Public26.12%
CategoryMar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters73.88%73.88%73.88%73.88%73.88%73.88%73.88%73.88%
FIIs0%0%0%0%0%0%0%0%
DIIs0%0%0%0%0%0%0%0%
Public26.12%26.12%26.12%26.12%26.12%26.12%26.12%26.12%

Financial Statements

MetricSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales5.630.39.567.576.0717.8418.6317.7427.5737.2
Expenses4.5927.118.745.37411.8212.1712.123.5331.96
Operating Profit1.013.190.822.22.076.026.465.644.045.24
OPM %18.04%10.53%8.58%29.06%34.1%33.74%34.68%31.79%14.65%14.09%
Net Profit0.822.071.490.940.912.435.074.143.264.24
EPS ₹0.471.190.850.540.521.392.912.371.872.43

AI Insights

Revenue Trend

TTM revenue at ₹101Cr, up 180.6% YoY. OPM at 21%.

Debt Position

Borrowings at ₹49Cr. Debt-to-equity ratio: 0.40x. Healthy balance sheet.

Institutional Flow

DIIs: 0% (+0.00pp change). FIIs: 0% (+0.00pp change). Promoters hold 73.88%.

Margin & Efficiency

ROCE declining from 22% (Mar 2014) to 7% (Mar 2025). Working capital days: 409.

Valuation

PE 26.8x with 7% ROCE. Price is 217% above book value of ₹81.2. Dividend yield: 0%.

Recent Announcements