Skip to main content

NTPC Ltd

NSE: NTPC BSE: 532555Energy

NTPC (National Thermal Power Corporation) Ltd along with its subsidiaries/ associates & JVs is primarily involved in generation and sale of bulk power to State power utilities. Other business of the group includes providing consultancy, project management & supervision, energy trading, oil & gas exploration and coal mining.[1]

389
52W: ₹316 — ₹414
PE 18.6 · Book ₹173 · +125% vs book
Market Cap₹3,76,861 Cr
Stock P/E18.6Price to Earnings
ROCE12.2%Return on Capital
ROE13.6%Return on Equity
Div. Yield2.15%Face Value ₹10

Strengths

  • +Company has been maintaining a healthy dividend payout of 41.2%

Weaknesses

  • The company has delivered a poor sales growth of 11.7% over past five years.
  • Company has a low return on equity of 13.0% over last 3 years.
  • Company might be capitalizing the interest cost

Shareholding Pattern

Promoters51.1%
FIIs16.54%
DIIs29.13%
Public3.1%
CategoryJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters51.1%51.1%51.1%51.1%51.1%51.1%51.1%51.1%
FIIs17.68%18.6%0.918.2%0.417.79%0.416.09%1.716.4%0.316.24%0.216.54%0.3
DIIs27.55%26.51%1.026.76%0.327.22%0.528.92%1.728.93%0.029.19%0.329.13%0.1
Public3.55%3.68%0.13.83%0.13.77%0.13.77%3.45%0.33.34%0.13.1%0.2

Financial Statements

MetricSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales40,87539,45542,53844,42840,33741,36943,90442,57339,16740,644
Expenses30,33829,51431,19832,57630,65129,75232,64932,28929,14728,652
Operating Profit10,5379,94111,34111,8529,68611,61711,25510,28410,01911,992
OPM %26%25%27%27%24%28%26%24%26%30%
Net Profit3,8854,5725,5564,5114,6494,7115,7784,7754,6534,987
EPS ₹4.014.715.734.654.794.865.964.924.85.14

AI Insights

Revenue Trend

TTM revenue at ₹1,66,287Cr, down 2.2% YoY. OPM at 26%.

Debt Position

Borrowings at ₹1,87,142Cr. Debt-to-equity ratio: 1.18x. High leverage — monitor closely.

Capex Cycle

CWIP at ₹45,737Cr (21% of fixed assets). Significant capex underway — growth runway building.

Institutional Flow

DIIs: 29.13% (-1.07pp change). FIIs: 16.54% (+0.74pp change). Promoters hold 51.1%.

Margin & Efficiency

ROCE improving from 11% (Mar 2014) to 12% (Mar 2025). Working capital days: -17.

Valuation

PE 18.6x with 12.2% ROCE. Price is 125% above book value of ₹173. Dividend yield: 2.15%.

Recent Announcements