Skip to main content
Swing Capital

Narayana Hrudayalaya Ltd

NSE: NH BSE: 539551Healthcare

Narayana Hrudayalaya Ltd is engaged in providing economical healthcare services. It has a network of multispecialty and super specialty hospitals spread across multiple locations.[1]

₹1,862
52W: ₹1564 — ₹2372
PE 77 · Book ₹114 · +1533% vs book
Market Cap₹38,046 Cr
Stock P/E77Price to Earnings
ROCE19.4%Return on Capital
ROE21%Return on Equity
Div. Yield0.24%Face Value ₹10

Strengths

  • +Company has delivered good profit growth of 43.4% CAGR over last 5 years
  • +Company has been maintaining a healthy dividend payout of 19.9%

Weaknesses

  • −Stock is trading at 16.1 times its book value
  • −The company has delivered a poor sales growth of 9.90% over past five years.

Shareholding Pattern

Promoters63.27%
FIIs9.98%
DIIs9.14%
Public16.98%
CategoryJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters63.85%63.85%63.85%63.85%63.85%63.85%63.27%▼0.663.27%
FIIs10.01%9.69%▼0.39.45%▼0.29.66%▲0.210.46%▲0.810.49%▲0.011.1%▲0.69.98%▼1.1
DIIs8.22%7.9%▼0.38.68%▲0.88.52%▼0.28.09%▼0.47.76%▼0.37.91%▲0.29.14%▲1.2
Public17.29%17.94%▲0.717.39%▼0.617.34%▼0.116.98%▼0.417.29%▲0.317.09%▼0.216.98%▼0.1

Financial Statements

MetricSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales8527718468729348659199431,019969
Expenses688633690715752708743764790764
Operating Profit164138156157183157176179229205
OPM %19%18%18%18%20%18%19%19%22%21%
Net Profit1097915886106791608713876
EPS ₹5.333.857.744.235.163.887.834.286.753.71

AI Insights

Revenue Trend

TTM revenue at ₹3,850Cr, up 7.2% YoY. OPM at 20%.

Debt Position

Borrowings at ₹1,598Cr. Debt-to-equity ratio: 0.76x. Moderate leverage.

Capex Cycle

CWIP at ₹95Cr (4% of fixed assets). Moderate ongoing capital expenditure.

Institutional Flow

DIIs: 9.14% (-2.81pp change). FIIs: 9.98% (-1.12pp change). Promoters hold 63.27%.

Margin & Efficiency

ROCE improving from 9% (Mar 2014) to 19% (Mar 2025). Working capital days: -33.

Valuation

PE 77x with 19.4% ROCE. Price is 1533% above book value of ₹114. Dividend yield: 0.24%.

Recent Announcements