Skip to main content
Swing Capital

Next Mediaworks Ltd

NSE: NEXTMEDIA BSE: 532416Media

Incorporated in 1981, Next Mediaworks Ltd.(a subsidiary of HT Media Ltd.) is primarily engaged in the business of FM Radio broadcasting. [1]

₹4.16
52W: ₹3.32 — ₹8.48
PE 0 · Book ₹4.69 · -11% vs book
Market Cap₹27.8 Cr
Stock P/E—Price to Earnings
ROCE9.35%Return on Capital
ROE0%Return on Equity
Div. Yield0%Face Value ₹10

Weaknesses

  • −Company has low interest coverage ratio.

Shareholding Pattern

Promoters74.99%
FIIs2.45%
DIIs0%
Public22.56%
CategoryJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters74.99%74.99%74.99%74.99%74.99%74.99%74.99%74.99%
FIIs2.45%2.45%2.45%2.45%2.45%2.45%2.45%2.45%
DIIs0%0%0%0%0%0%0%0%
Public22.56%22.57%▲0.022.57%22.57%22.57%22.57%22.57%22.56%▼0.0

Financial Statements

MetricSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales0000000000
Expenses0.170.190.340.280.240.280.280.070.040.06
Operating Profit-0.17-0.19-0.34-0.28-0.24-0.28-0.28-0.07-0.04-0.06
OPM %0%0%0%0%0%0%0%0%0%0%
Net Profit-8.85-1.14-1.35-1.31-1.31-0.977.53-1.17-1.15-1.03
EPS ₹-1.32-0.17-0.2-0.2-0.2-0.151.13-0.17-0.17-0.15

AI Insights

Revenue Trend

TTM revenue at ₹0Cr, up 0% YoY. OPM at 0%.

Debt Position

Borrowings at ₹36.84Cr. Debt-to-equity ratio: N/Ax. High leverage — monitor closely.

Institutional Flow

DIIs: 0% (+0.00pp change). FIIs: 2.45% (+0.00pp change). Promoters hold 74.99%.

Margin & Efficiency

ROCE declining from -1.66% (Mar 2014) to -9.35% (Mar 2025). Working capital days: 0.

Recent Announcements