Skip to main content
Swing Capital

Metro Brands Ltd

NSE: METROBRAND BSE: 543426

The company is one of the largest Indian footwear & accessories specialty retailers and are among the aspirational Indian brands in the footwear category.Its a one-stop shop for of branded products for the entire family, including men, women, unisex, and children, and for every occasion, including casual and formal events.[1]

₹1,033
52W: ₹883 — ₹1340
PE 73.4 · Book ₹65.4 · +1480% vs book
Market Cap₹28,153 Cr
Stock P/E73.4Price to Earnings
ROCE19.5%Return on Capital
ROE19.2%Return on Equity
Div. Yield0.53%Face Value ₹5

Strengths

  • +Company has been maintaining a healthy dividend payout of 73.0%

Weaknesses

  • −Stock is trading at 15.8 times its book value

Shareholding Pattern

Promoters71.8%
FIIs3.77%
DIIs7.58%
Public16.86%
CategoryJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters74.16%71.95%▼2.271.93%▼0.071.88%▼0.171.87%▼0.071.86%▼0.071.83%▼0.071.8%▼0.0
FIIs3.05%3.39%▲0.33.43%▲0.03.46%▲0.03.65%▲0.23.88%▲0.23.81%▼0.13.77%▼0.0
DIIs5.59%7%▲1.47.18%▲0.27.36%▲0.27.39%▲0.07.36%▼0.07.51%▲0.17.58%▲0.1
Public17.19%17.64%▲0.417.47%▼0.217.3%▼0.217.09%▼0.216.9%▼0.216.84%▼0.116.86%▲0.0

Financial Statements

MetricSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales532624578563567688632615636789
Expenses371426412383418464437422469530
Operating Profit161198166180149224195193167259
OPM %30%32%29%32%26%33%31%31%26%33%
Net Profit7996165926694979764125
EPS ₹2.923.526.053.42.413.463.583.552.354.6

AI Insights

Revenue Trend

TTM revenue at ₹2,672Cr, up 9.1% YoY. OPM at 30%.

Debt Position

Borrowings at ₹1,439Cr. Debt-to-equity ratio: 0.87x. Moderate leverage.

Capex Cycle

CWIP at ₹18Cr (1% of fixed assets). Moderate ongoing capital expenditure.

Institutional Flow

DIIs: 7.58% (+1.86pp change). FIIs: 3.77% (+1.16pp change). Promoters hold 71.8%.

Margin & Efficiency

ROCE improving from 0% (Mar 2014) to 20% (Mar 2025). Working capital days: 52.

Valuation

PE 73.4x with 19.5% ROCE. Price is 1480% above book value of ₹65.4. Dividend yield: 0.53%.

Recent Announcements