Magellanic Cloud Ltd
Magellanic Cloud Limited was originally incorporated with ROC, Kolkata in 1981 in the name of “South India Projects Limited”. It is present in Europe, USA and Asia. The company provides its IT services in software development, consulting and human resource business solutions i.e. listing employment vacancies and referring or placing applicants for employment. [1]
Strengths
- +Company is expected to give good quarter
- +Company has delivered good profit growth of 41.8% CAGR over last 5 years
- +Debtor days have improved from 133 to 101 days.
Weaknesses
- −Stock is trading at 6.65 times its book value
- −Company has low interest coverage ratio.
- −Company has a low return on equity of 8.59% over last 3 years.
- −Promoters have pledged 33.9% of their holding.
- −Promoter holding has decreased over last 3 years: -4.61%
Shareholding Pattern
| Category | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters | 58.3% | 58.3% | 58.3% | 58.3% | 58.3% | 58.3% | 54.04%▼4.3 | 54.04% |
| FIIs | 0.28% | 1.06%▲0.8 | 0.92%▼0.1 | 0.51%▼0.4 | 0.44%▼0.1 | 0.43%▼0.0 | 0.26%▼0.2 | 0.22%▼0.0 |
| DIIs | 0% | 0% | 0% | 0.03%▲0.0 | 0%▼0.0 | 0% | 0% | 0.02%▲0.0 |
| Public | 41.42% | 40.63%▼0.8 | 40.77%▲0.1 | 41.16%▲0.4 | 41.25%▲0.1 | 41.27%▲0.0 | 45.69%▲4.4 | 45.7%▲0.0 |
Financial Statements
| Metric | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 24.02 | 18.77 | 15.42 | 15.83 | 27.36 | 19.03 | 19.28 | 29.77 | 23.97 | 24.59 |
| Expenses | 16.52 | 7.73 | 6.36 | 6.51 | 16.65 | 8.56 | 9.49 | 15.47 | 10.39 | 9.89 |
| Operating Profit | 7.5 | 11.04 | 9.06 | 9.32 | 10.71 | 10.47 | 9.79 | 14.3 | 13.58 | 14.7 |
| OPM % | 31.22% | 58.82% | 58.75% | 58.88% | 39.14% | 55.02% | 50.78% | 48.03% | 56.65% | 59.78% |
| Net Profit | 2.98 | 5.2 | 3.97 | 3.46 | 3.67 | 3.5 | 3.72 | 5.18 | 4.71 | 4.8 |
| EPS ₹ | 0.05 | 0.09 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.09 | 0.08 | 0.08 |
AI Insights
TTM revenue at ₹98Cr, up 19.5% YoY. OPM at 54%.
Borrowings at ₹273Cr. Debt-to-equity ratio: 2.79x. High leverage — monitor closely.
CWIP at ₹4Cr (21% of fixed assets). Significant capex underway — growth runway building.
DIIs: 0.02% (+0.02pp change). FIIs: 0.22% (+0.22pp change). Promoters hold 54.04%.
ROCE improving from 0% (Mar 2014) to 10% (Mar 2025). Working capital days: 42.
PE 77.6x with 9.92% ROCE. Price is 572% above book value of ₹3.66. Dividend yield: 0.12%.
Recent Announcements
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 15 May
- Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order 11 May - Subsidiary Provigil Surveillance won ₹3.59 crore LOA from South-Western Railway for Mysuru CCTV project, executable in 6 months.
- Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order 7 May - Provigil Surveillance wins ₹3.44 crore LOA from South Eastern Railway for CCTV systems; execution in 15 months.
- Intimation Under Regulation 30 Of LODR 29 Apr - Magellanic Cloud forms $11 million UAV JV with Rayonix Tech and XTEND for Indian manufacturing.
- Disclosure Under Regulation 30 Of SEBI (LODR) Regulations, 2015 28 Apr - Magellanic Cloud signed a strategic UAV collaboration with Rayonix on April 25, 2026, up to ₹150 crore.
- Financial Year 2025 from bse
- Financial Year 2024 from web
- Financial Year 2024 from bse