Skip to main content
Swing Capital

Mayur Uniquoters Ltd

NSE: MAYURUNIQ BSE: 522249Textile

Mayur Uniquoters is primarily engaged in the business of manufacturing of Coated Textile Fabrics, artificial leather and PVC Vinyl which are widely used in different segments such as Footwear, Furnishings, Automotive OEM, Automotive replacement market, and Automotive Exports.

₹610
52W: ₹471 — ₹648
PE 15 · Book ₹233 · +162% vs book
Market Cap₹2,651 Cr
Stock P/E15Price to Earnings
ROCE20.7%Return on Capital
ROE15.4%Return on Equity
Div. Yield0.82%Face Value ₹5

Strengths

  • +Company has reduced debt.
  • +Company is almost debt free.

Weaknesses

  • −The company has delivered a poor sales growth of 9.69% over past five years.

Shareholding Pattern

Promoters58.77%
FIIs3.68%
DIIs3.65%
Public33.9%
CategoryJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters58.52%58.59%▲0.158.59%58.59%58.59%58.59%58.59%58.77%▲0.2
FIIs3.28%3.18%▼0.13.18%3.34%▲0.23.85%▲0.53.31%▼0.53.23%▼0.13.68%▲0.5
DIIs3.97%3.19%▼0.83.31%▲0.13.44%▲0.13.45%▲0.03.47%▲0.03.32%▼0.23.65%▲0.3
Public34.24%35.05%▲0.834.92%▼0.134.61%▼0.334.12%▼0.534.63%▲0.534.85%▲0.233.9%▼1.0

Financial Statements

MetricSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales182175216195216195214206238237
Expenses144137174152168149169163178179
Operating Profit38384243484645435958
OPM %21%22%19%22%22%23%21%21%25%25%
Net Profit28293235413035414853
EPS ₹6.456.657.287.99.536.878.069.4911.0712.18

AI Insights

Revenue Trend

TTM revenue at ₹895Cr, up 9.1% YoY. OPM at 23%.

Debt Position

Borrowings at ₹7Cr. Debt-to-equity ratio: 0.01x. Healthy balance sheet.

Capex Cycle

CWIP at ₹3Cr (1% of fixed assets). Moderate ongoing capital expenditure.

Institutional Flow

DIIs: 3.65% (-5.74pp change). FIIs: 3.68% (+1.68pp change). Promoters hold 58.77%.

Margin & Efficiency

ROCE declining from 51% (Mar 2014) to 21% (Mar 2025). Working capital days: 184.

Valuation

PE 15x with 20.7% ROCE. Price is 162% above book value of ₹233. Dividend yield: 0.82%.

Recent Announcements