Skip to main content

LMW Ltd

NSE: LMW BSE: 500252Textile

Lakshmi Machine Works Ltd is a leading Textile Machinery Manufacturer in India engaged in the manufacturing and selling of textile spinning machinery, CNC Machine Tools, Heavy castings, and parts and components catering to diverse sectors.[1]

14,642
52W: ₹11729 — ₹17886
PE 99.4 · Book ₹2744 · +434% vs book
Market Cap₹15,642 Cr
Stock P/E99.4Price to Earnings
ROCE4.58%Return on Capital
ROE3.8%Return on Equity
Div. Yield0.22%Face Value ₹10

Strengths

  • +Company is almost debt free.
  • +Company has been maintaining a healthy dividend payout of 21.7%

Weaknesses

  • Stock is trading at 5.21 times its book value
  • Company has a low return on equity of 10.5% over last 3 years.
  • Earnings include an other income of Rs.125 Cr.

Shareholding Pattern

Promoters30.8%
FIIs5.54%
DIIs9.55%
Public54.09%
CategoryJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters31.13%31.13%31.13%31.13%30.8%0.330.8%30.8%30.8%
FIIs5.48%5.49%0.05.63%0.15.91%0.35.81%0.15.53%0.35.47%0.15.54%0.1
DIIs10.9%10.63%0.310.16%0.59.63%0.59.85%0.29.78%0.19.77%0.09.55%0.2
Public52.49%52.75%0.353.06%0.353.32%0.353.52%0.253.87%0.353.95%0.154.09%0.1

Financial Statements

MetricSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales1,3051,166952659751711789685776767
Expenses1,1681,052880646715678732660728710
Operating Profit1371147213353357264957
OPM %10%10%8%2%5%5%7%4%6%7%
Net Profit1169765122914849244530
EPS ₹108.9390.4660.9811.6926.91138.4345.9822.9142.2528.03

AI Insights

Revenue Trend

TTM revenue at ₹3,017Cr, up 3.7% YoY. OPM at 6%.

Debt Position

Borrowings at ₹0Cr. Debt-to-equity ratio: 0.00x. Healthy balance sheet.

Capex Cycle

CWIP at ₹10Cr (1% of fixed assets). Moderate ongoing capital expenditure.

Institutional Flow

DIIs: 9.55% (-1.41pp change). FIIs: 5.54% (+0.50pp change). Promoters hold 30.8%.

Margin & Efficiency

ROCE declining from 24% (Mar 2014) to 5% (Mar 2025). Working capital days: -10.

Valuation

PE 99.4x with 4.58% ROCE. Price is 434% above book value of ₹2,744. Dividend yield: 0.22%.

Recent Announcements