Skip to main content
Swing Capital

KSB Ltd

NSE: KSB BSE: 500249Energy

KSB Ltd manufactures a range of standard Industrial end suction and high-pressure multistage pumps, submersible motor pumps and monoblock pumps and other value-added parts, for the agricultural, waste-water treatment, energy (nuclear and conventional power), and oil and gas sectors, as well as other industries.[1]

₹837
52W: ₹667 — ₹1028
PE 54.2 · Book ₹92.7 · +803% vs book
Market Cap₹14,573 Cr
Stock P/E54.2Price to Earnings
ROCE25.2%Return on Capital
ROE18.8%Return on Equity
Div. Yield0.53%Face Value ₹2

Strengths

  • +Company is almost debt free.
  • +Company has been maintaining a healthy dividend payout of 29.2%

Weaknesses

  • −Stock is trading at 9.04 times its book value
  • −Debtor days have increased from 97.1 to 118 days.

Shareholding Pattern

Promoters69.8%
FIIs4.66%
DIIs11.64%
Public13.89%
CategoryJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters69.8%69.8%69.8%69.8%69.8%69.8%69.8%69.8%
FIIs5.38%5.35%▼0.05.33%▼0.04.86%▼0.54.68%▼0.24.58%▼0.14.52%▼0.14.66%▲0.1
DIIs10.07%10.23%▲0.210.62%▲0.411.07%▲0.511.4%▲0.311.57%▲0.211.95%▲0.411.64%▼0.3
Public14.74%14.61%▼0.114.26%▼0.314.28%▲0.014.13%▼0.114.05%▼0.113.75%▼0.313.89%▲0.1

Financial Statements

MetricDec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Sales603544646616726595667650784601
Expenses522483555529628528575565654550
Operating Profit816191889868918513051
OPM %13%11%14%14%14%11%14%13%17%8%
Net Profit53436959704973657837
EPS ₹3.032.483.943.414.022.824.183.734.472.14

AI Insights

Revenue Trend

TTM revenue at ₹2,702Cr, up 0.2% YoY. OPM at 13%.

Debt Position

Borrowings at ₹5Cr. Debt-to-equity ratio: 0.00x. Healthy balance sheet.

Capex Cycle

CWIP at ₹92Cr (20% of fixed assets). Moderate ongoing capital expenditure.

Institutional Flow

DIIs: 11.64% (+1.34pp change). FIIs: 4.66% (+1.23pp change). Promoters hold 69.8%.

Margin & Efficiency

ROCE improving from 20% (Dec 2014) to 25% (Dec 2025). Working capital days: 104.

Valuation

PE 54.2x with 25.2% ROCE. Price is 803% above book value of ₹92.7. Dividend yield: 0.53%.

Recent Announcements