Kilburn Engineering Ltd
NSE: KLBRENG-B BSE: 522101Metal
Kilburn Engineering Ltd. is engaged in designing, manufacturing and commissioning customized equipment / systems for critical applications in several industrial sectors like Chemical, Steel, Nuclear Power, Petrochemical and Food Processing etc.[1]
₹478
52W: ₹382 — ₹618
PE 40.8 · Book ₹102 · +369% vs bookMarket Cap₹2,606 Cr
Stock P/E40.8Price to Earnings
ROCE19.8%Return on Capital
ROE15.7%Return on Equity
Div. Yield0.41%Face Value ₹10
Strengths
- +Company is expected to give good quarter
- +Company has delivered good profit growth of 61.3% CAGR over last 5 years
Weaknesses
- −Promoter holding has decreased over last 3 years: -11.2%
- −Working capital days have increased from 137 days to 201 days
Shareholding Pattern
Promoters45.76%
FIIs1.24%
DIIs7.49%
Public45.5%
| Category | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters | 50.11% | 50.82%▲0.7 | 48.66%▼2.2 | 49.1%▲0.4 | 48.26%▼0.8 | 45.96%▼2.3 | 46.02%▲0.1 | 45.76%▼0.3 |
| FIIs | 0.35% | 0.21%▼0.1 | 2.08%▲1.9 | 1.76%▼0.3 | 1.82%▲0.1 | 1.48%▼0.3 | 1.28%▼0.2 | 1.24%▼0.0 |
| DIIs | 0% | 0% | 2.06%▲2.1 | 2.1%▲0.0 | 3.79%▲1.7 | 5.02%▲1.2 | 5.86%▲0.8 | 7.49%▲1.6 |
| Public | 49.54% | 48.96%▼0.6 | 47.21%▼1.8 | 47.05%▼0.2 | 46.15%▼0.9 | 47.55%▲1.4 | 46.83%▼0.7 | 45.5%▼1.3 |
Financial Statements
| Metric | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 68 | 73 | 85 | 64 | 78 | 91 | 102 | 95 | 115 | 105 |
| Expenses | 52 | 56 | 66 | 47 | 58 | 69 | 74 | 71 | 86 | 80 |
| Operating Profit | 17 | 17 | 19 | 16 | 20 | 22 | 29 | 24 | 29 | 25 |
| OPM % | 25% | 24% | 22% | 26% | 26% | 25% | 28% | 25% | 25% | 24% |
| Net Profit | 10 | 10 | 12 | 11 | 14 | 14 | 16 | 15 | 18 | 15 |
| EPS ₹ | 2.67 | 2.75 | 2.93 | 2.56 | 3.06 | 2.95 | 3.42 | 3.04 | 3.5 | 2.87 |
AI Insights
Revenue Trend
TTM revenue at ₹417Cr, up 24.1% YoY. OPM at 26%.
Debt Position
Borrowings at ₹123Cr. Debt-to-equity ratio: 0.26x. Healthy balance sheet.
Capex Cycle
CWIP at ₹1Cr (1% of fixed assets). Moderate ongoing capital expenditure.
Institutional Flow
DIIs: 7.49% (+7.49pp change). FIIs: 1.24% (+1.24pp change). Promoters hold 45.76%.
Margin & Efficiency
ROCE improving from 8% (Mar 2014) to 20% (Mar 2025). Working capital days: 201.
Valuation
PE 40.8x with 19.8% ROCE. Price is 369% above book value of ₹102. Dividend yield: 0.41%.
Recent Announcements
- Intimation Regarding Lapse Of Warrants And Forfeiture Of Upfront Amount 1d - 15.35 lakh shares allotted on warrant conversion; 2.35 lakh warrants lapsed, forfeiting Rs 2.50 crore.
- Announcement under Regulation 30 (LODR)-Conversion of Securities 1d - On 16 May 2026, 15.35 lakh shares were allotted; 2.35 lakh warrants lapsed, forfeiting ₹2.50 crore.
- Announcement under Regulation 30 (LODR)-Monitoring Agency Report 2d - CARE monitoring report for Q4FY26 shows no deviation in Rs 299.63 crore preferential issue proceeds.
- Announcement under Regulation 30 (LODR)-Conversion of Securities 11 May - Kilburn allotted 9,92,500 equity shares on warrant conversion, raising Rs. 42.18 crore; capital increased to Rs. 54.47 crore.
- Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 8 May - Kilburn Engineering to host a plant visit and management meeting with Family Office Fund on 11 May 2026.
- Financial Year 2025 from bse
- Financial Year 2024 from bse
- Financial Year 2023 from bse