Skip to main content
Swing Capital

Jubilant Foodworks Ltd

NSE: JUBLFOOD BSE: 533155

Jubilant FoodWorks Limited (JFL/Company) is part of the Jubilant Bhartia Group and is one of the India’s largest food service Company. The Company holds the master franchise rights for two international brands, Domino’s Pizza and Popeyes in its food segment. The Company also launched its first homegrown brand – Hong’s Kitchen in Chinese cuisine segment. [1]

₹454
52W: ₹409 — ₹720
PE 122 · Book ₹35 · +1197% vs book
Market Cap₹29,944 Cr
Stock P/E122Price to Earnings
ROCE11%Return on Capital
ROE9.82%Return on Equity
Div. Yield0.26%Face Value ₹2

Strengths

  • +Company has been maintaining a healthy dividend payout of 32.3%

Weaknesses

  • −Stock is trading at 12.9 times its book value
  • −The company has delivered a poor sales growth of 9.46% over past five years.
  • −Company has a low return on equity of 13.4% over last 3 years.

Shareholding Pattern

Promoters40.27%
FIIs17.29%
DIIs36.38%
Public5.54%
CategoryJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters41.94%41.94%41.94%41.94%40.27%▼1.740.27%40.27%40.27%
FIIs20.38%21.01%▲0.621.26%▲0.320.54%▼0.721.05%▲0.520.11%▼0.918.59%▼1.517.29%▼1.3
DIIs29.69%30.19%▲0.530.18%▼0.031.03%▲0.932.32%▲1.333.06%▲0.734.79%▲1.736.38%▲1.6
Public7.44%6.32%▼1.16.07%▼0.35.94%▼0.15.83%▼0.16.03%▲0.25.83%▼0.25.54%▼0.3

Financial Statements

MetricSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales1,3451,3551,3321,4401,4671,6111,5871,7021,6991,802
Expenses1,0641,0721,0771,1611,1831,2981,2821,3781,3691,432
Operating Profit281283255278284313306323329369
OPM %21%21%19%19%19%19%19%19%19%21%
Net Profit72612652524149676454
EPS ₹1.090.920.390.780.790.620.751.010.970.82

AI Insights

Revenue Trend

TTM revenue at ₹6,789Cr, up 11.2% YoY. OPM at 20%.

Debt Position

Borrowings at ₹3,051Cr. Debt-to-equity ratio: 1.40x. High leverage — monitor closely.

Capex Cycle

CWIP at ₹259Cr (6% of fixed assets). Moderate ongoing capital expenditure.

Institutional Flow

DIIs: 36.38% (+14.05pp change). FIIs: 17.29% (-7.93pp change). Promoters hold 40.27%.

Margin & Efficiency

ROCE declining from 38% (Mar 2014) to 11% (Mar 2025). Working capital days: -52.

Valuation

PE 122x with 11% ROCE. Price is 1197% above book value of ₹35. Dividend yield: 0.26%.

Recent Announcements