JSW Dulux Ltd
NSE: JSWDULUX BSE: 500710
Incorporated in 1954, Akzo Noble India Ltd is in the business of manufacturing, trading, and selling paints and related products. It also provides research and development services to its Holding Company and other group companies[1]
₹2,910
52W: ₹2649 — ₹3916
PE 6.91 · Book ₹495 · +488% vs bookMarket Cap₹13,254 Cr
Stock P/E6.91Price to Earnings
ROCE166%Return on Capital
ROE144%Return on Equity
Div. Yield3.44%Face Value ₹10
Strengths
- +Company is almost debt free.
- +Company has delivered good profit growth of 55.7% CAGR over last 5 years
- +Company has a good return on equity (ROE) track record: 3 Years ROE 69.7%
Weaknesses
- −The company has delivered a poor sales growth of 8.25% over past five years.
- −Earnings include an other income of Rs.1,880 Cr.
- −Promoter holding has decreased over last 3 years: -13.6%
Shareholding Pattern
Promoters61.2%
FIIs8.43%
DIIs21.79%
Public8.58%
| Category | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters | 74.76% | 74.76% | 74.76% | 74.76% | 74.76% | 69.76%▼5.0 | 61.2%▼8.6 | 61.2% |
| FIIs | 3.63% | 3.75%▲0.1 | 3.84%▲0.1 | 3.68%▼0.2 | 3.7%▲0.0 | 7.97%▲4.3 | 8.66%▲0.7 | 8.43%▼0.2 |
| DIIs | 8.28% | 8.11%▼0.2 | 8.05%▼0.1 | 8.49%▲0.4 | 8.56%▲0.1 | 13.77%▲5.2 | 20.58%▲6.8 | 21.79%▲1.2 |
| Public | 13.33% | 13.39%▲0.1 | 13.35%▼0.0 | 13.08%▼0.3 | 12.98%▼0.1 | 8.5%▼4.5 | 9.56%▲1.1 | 8.58%▼1.0 |
Financial Statements
| Metric | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,033 | 973 | 1,036 | 982 | 1,050 | 1,014 | 995 | 835 | 894 | 883 |
| Expenses | 866 | 812 | 867 | 836 | 884 | 855 | 861 | 724 | 759 | 756 |
| Operating Profit | 166 | 162 | 169 | 146 | 167 | 159 | 134 | 111 | 136 | 127 |
| OPM % | 16% | 17% | 16% | 15% | 16% | 16% | 14% | 13% | 15% | 14% |
| Net Profit | 114 | 109 | 115 | 98 | 109 | 108 | 91 | 1,683 | 74 | 70 |
| EPS ₹ | 24.99 | 23.89 | 25.16 | 21.5 | 23.85 | 23.61 | 19.98 | 369.5 | 16.27 | 15.35 |
AI Insights
Revenue Trend
Mar 2026 revenue at ₹3,599Cr, down 12% YoY. OPM at 14%.
Debt Position
Borrowings at ₹71Cr. Debt-to-equity ratio: 0.03x. Healthy balance sheet.
Capex Cycle
CWIP at ₹74Cr (5% of fixed assets). Moderate ongoing capital expenditure.
Institutional Flow
DIIs: 21.79% (+13.04pp change). FIIs: 8.43% (+5.28pp change). Promoters hold 61.2%.
Margin & Efficiency
ROCE declining from 25% (Mar 2015) to 0% (Mar 2026). Working capital days: 0.
Valuation
PE 6.91x with 166% ROCE. Price is 488% above book value of ₹495. Dividend yield: 3.44%.
Recent Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 15 May
- Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome 14 May - Investor call held on 14 May 2026 for Q4 and FY2026 results; audio recording shared.
- Merger Of CB Management Services Private Limited With MUFG Intime India Private Limited 14 May - CB Management Services merged into MUFG Intime India; new RTA effective 8 May 2026.
- Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS 13 May - NRC approves grant of Stock options to eligible employees
- Appointment Of Cost Auditor 13 May - Board approved FY26 audited results, recommended Rs.50 final dividend, fixed 3 July record date, and appointed auditors.
- Financial Year 2025 from bse
- Financial Year 2024 from bse
- Financial Year 2023 from bse