Skip to main content

Ion Exchange (India) Ltd

NSE: IONEXCHANG BSE: 500214

Ion Exchange (India) is engaged in a wide range of solutions across the water cycle from pre-treatment to process water treatment, waste water treatment, recycle, zero liquid discharge, sewage treatment, packaged drinking water, sea water desalination etc.(Source : 201903 Annual Report Page No: 63)

385
52W: ₹312 — ₹581
PE 29.2 · Book ₹91.8 · +319% vs book
Market Cap₹5,653 Cr
Stock P/E29.2Price to Earnings
ROCE22.6%Return on Capital
ROE18.3%Return on Equity
Div. Yield0.39%Face Value ₹1

Weaknesses

  • Promoter holding is low: 25.5%
  • Company has high debtors of 162 days.

Shareholding Pattern

Promoters25.52%
FIIs4.63%
DIIs14.8%
Public38.86%
CategoryJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters26.2%25.9%0.325.78%0.125.76%0.025.71%0.125.67%0.025.58%0.125.52%0.1
FIIs5.43%5.44%0.05.83%0.45.5%0.35.27%0.24.85%0.44.68%0.24.63%0.0
DIIs12.83%13.24%0.413.62%0.413.88%0.314.09%0.214.29%0.214.22%0.114.8%0.6
Public39.36%39.26%0.138.58%0.738.69%0.138.77%0.139.01%0.239.34%0.338.86%0.5

Financial Statements

MetricSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales484512735516589650785518678669
Expenses425443647456522576702462617613
Operating Profit59698861677483566156
OPM %12%13%12%12%11%11%11%11%9%8%
Net Profit44507246515365474824
EPS ₹2.993.394.893.123.463.644.43.23.261.64

AI Insights

Revenue Trend

TTM revenue at ₹2,650Cr, up 4.3% YoY. OPM at 10%.

Debt Position

Borrowings at ₹335Cr. Debt-to-equity ratio: 0.25x. Healthy balance sheet.

Capex Cycle

CWIP at ₹202Cr (38% of fixed assets). Significant capex underway — growth runway building.

Institutional Flow

DIIs: 14.8% (+3.14pp change). FIIs: 4.63% (+2.19pp change). Promoters hold 25.52%.

Margin & Efficiency

ROCE improving from 16% (Mar 2014) to 23% (Mar 2025). Working capital days: 38.

Valuation

PE 29.2x with 22.6% ROCE. Price is 319% above book value of ₹91.8. Dividend yield: 0.39%.

Recent Announcements