Skip to main content

Indraprastha Gas Ltd

NSE: IGL BSE: 532514

Incorporated in the year 1998, Indraprastha Gas Limited (IGL) is in the business of city gas distribution in the National Capital Territory of Delhi. IGL also supplies the gas to the near by regions of Noida, Greater Noida, Ghaziabad, Hapur, Gurugram, Meerut, Shamli, Kanpur, Muzaffarnagar, Karnal and Rewari, Hamirpur, Fatehpur, Ajmer, Pali, Rajasmand.

151
52W: ₹142 — ₹229
PE 14.8 · Book ₹70 · +116% vs book
Market Cap₹21,175 Cr
Stock P/E14.8Price to Earnings
ROCE20.8%Return on Capital
ROE15.7%Return on Equity
Div. Yield2.83%Face Value ₹2

Strengths

  • +Company has reduced debt.
  • +Company is almost debt free.
  • +Company has been maintaining a healthy dividend payout of 55.3%
  • +Debtor days have improved from 22.4 to 17.3 days.

Shareholding Pattern

Promoters45%
FIIs17.08%
DIIs23.25%
Public9.65%
CategoryJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters45%45%45%45%45%45%45%45%
FIIs16.16%19.29%3.114.32%5.014.67%0.316.82%2.217.21%0.417%0.217.08%0.1
DIIs25.1%23.18%1.926.12%2.926.18%0.123.99%2.224.08%0.124.17%0.123.25%0.9
Public8.74%7.53%1.29.55%2.09.15%0.49.19%0.08.71%0.58.83%0.19.65%0.8

Financial Statements

MetricSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales3,4593,5563,5973,5173,6973,7593,9473,9144,0234,067
Expenses2,8022,9923,0742,9393,1613,3953,4533,4023,5803,595
Operating Profit657564523578536364494512443473
OPM %19%16%15%16%14%10%13%13%11%12%
Net Profit535392383401431286349356373359
EPS ₹3.822.82.732.873.082.042.492.542.662.56

AI Insights

Revenue Trend

TTM revenue at ₹15,952Cr, up 6.9% YoY. OPM at 12%.

Debt Position

Borrowings at ₹62Cr. Debt-to-equity ratio: 0.01x. Healthy balance sheet.

Capex Cycle

CWIP at ₹1,636Cr (22% of fixed assets). Significant capex underway — growth runway building.

Institutional Flow

DIIs: 23.25% (+3.08pp change). FIIs: 17.08% (-4.86pp change). Promoters hold 45%.

Margin & Efficiency

ROCE declining from 29% (Mar 2014) to 21% (Mar 2025). Working capital days: -80.

Valuation

PE 14.8x with 20.8% ROCE. Price is 116% above book value of ₹70. Dividend yield: 2.83%.

Recent Announcements