Skip to main content

Hindware Home Innovation Ltd

NSE: HINDWAREAP BSE: 542905

Hindware Home Innovation Limited is a leader in Building Products and a prominent player in Consumer Appliances and Building Products. Building Products business offers a wide range of products under the Bathware, Premium Tiles and Plastic Pipes and Fittings segments. Under the Consumer Appliances business, it offers products to enhance modern living, including kitchen and home appliances under brand ‘Hindware Smart Appliances’. Hintastica Private Limited (HPL), company's Joint Venture with Groupe Atlantic, manufactures state-of-the-art water heaters.[1]

212
52W: ₹170 — ₹393
PE 176 · Book ₹31.8 · +567% vs book
Market Cap₹1,777 Cr
Stock P/E176Price to Earnings
ROCE11.1%Return on Capital
ROE17.6%Return on Equity
Div. Yield0%Face Value ₹2

Strengths

  • +Company has reduced debt.

Weaknesses

  • Stock is trading at 6.66 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -4.84% over past five years.
  • Company has a low return on equity of -14.1% over last 3 years.
  • Company's cost of borrowing seems high

Shareholding Pattern

Promoters52.74%
FIIs3.36%
DIIs5.83%
Public38.06%
CategoryJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters51.32%51.32%52.54%1.252.74%0.252.74%52.74%52.74%52.74%
FIIs6.05%5.65%0.43.5%2.23.64%0.13.59%0.13.16%0.43.1%0.13.36%0.3
DIIs7.09%6.91%0.27.58%0.77.09%0.56.75%0.36.35%0.45.75%0.65.83%0.1
Public35.54%36.12%0.636.37%0.336.52%0.236.92%0.437.74%0.838.4%0.738.06%0.3

Financial Statements

MetricSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales96.32117.02108.23110.5382.5367.3591.9471.2284.1381.45
Expenses102.12126.53120.79112.7194.1580.57105.5272.0883.7385.84
Operating Profit-5.8-9.51-12.56-2.18-11.62-13.22-13.58-0.860.4-4.39
OPM %-6.02%-8.13%-11.6%-1.97%-14.08%-19.63%-14.77%-1.21%0.48%-5.39%
Net Profit-9.26-10.24-27.87-5.35-8.66-13.94-11.65-28.70.780.71
EPS ₹-1.11-1.22-3.33-0.64-1.04-1.67-1.39-3.430.090.08

AI Insights

Revenue Trend

TTM revenue at ₹329Cr, down 6.5% YoY. OPM at -6%.

Debt Position

Borrowings at ₹43Cr. Debt-to-equity ratio: 0.17x. Healthy balance sheet.

Capex Cycle

CWIP at ₹3Cr (12% of fixed assets). Moderate ongoing capital expenditure.

Institutional Flow

DIIs: 5.83% (-3.19pp change). FIIs: 3.36% (-1.67pp change). Promoters hold 52.74%.

Margin & Efficiency

ROCE declining from 0% (Mar 2018) to -11% (Mar 2025). Working capital days: 37.

Valuation

PE 176x with 11.1% ROCE. Price is 567% above book value of ₹31.8. Dividend yield: 0%.

Recent Announcements