Skip to main content
Swing Capital

The Grob Tea Co Ltd

NSE: GROBTEA

Incorporated in 1895, Grob Tea Co. Ltd is engaged in growing and manufacture of Tea and LED trading business[1]

₹910
52W: ₹805 — ₹1360
PE 17.2 · Book ₹798 · +14% vs book
Market Cap₹106 Cr
Stock P/E17.2Price to Earnings
ROCE7.36%Return on Capital
ROE6.82%Return on Equity
Div. Yield0.32%Face Value ₹10

Strengths

  • +Stock is trading at 1.14 times its book value

Weaknesses

  • −The company has delivered a poor sales growth of 0.73% over past five years.
  • −Company has a low return on equity of 6.18% over last 3 years.
  • −Company might be capitalizing the interest cost
  • −Earnings include an other income of Rs.6.02 Cr.

Shareholding Pattern

Promoters74.99%
FIIs0%
DIIs0.06%
Public24.95%
CategoryJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters74.99%74.99%74.99%74.99%74.99%74.99%74.99%74.99%
FIIs0%0%0%0%0%0%0%0%
DIIs0.06%0.06%0.06%0.06%0.06%0.06%0.06%0.06%
Public24.94%24.94%24.94%24.94%24.94%24.94%24.95%▲0.024.95%

Financial Statements

MetricDec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Sales34152452271618394810
Expenses31291929263517234126
Operating Profit3-145231-180167-17
OPM %10%-88%20%44%2%-114%2%42%15%-170%
Net Profit2-145231-191167-19
EPS ₹21.42-120.1944.05201.585.59-164.7611.61140.4161-163.56

AI Insights

Revenue Trend

Mar 2026 revenue at ₹114Cr, down 4.2% YoY. OPM at 6%.

Debt Position

Borrowings at ₹53Cr. Debt-to-equity ratio: 0.58x. Moderate leverage.

Capex Cycle

CWIP at ₹17Cr (38% of fixed assets). Significant capex underway — growth runway building.

Institutional Flow

DIIs: 0.06% (+0.00pp change). FIIs: 0% (+0.00pp change). Promoters hold 74.99%.

Margin & Efficiency

ROCE improving from 6% (Mar 2015) to 7% (Mar 2026). Working capital days: 130.

Valuation

PE 17.2x with 7.36% ROCE. Price is 14% above book value of ₹798. Dividend yield: 0.32%.

Recent Announcements