Skip to main content
Swing Capital

Grauer & Weil (India) Ltd

NSE: GRAUWEIL BSE: 505710

Incorporated in 1957, Grauer & Weil (India) Ltd manufactures and sells Surface Finishings besides being in Engineering and Mall business[1]

₹63.2
52W: ₹49.7 — ₹111
PE 20.2 · Book ₹21.9 · +189% vs book
Market Cap₹2,866 Cr
Stock P/E20.2Price to Earnings
ROCE22.9%Return on Capital
ROE17.2%Return on Equity
Div. Yield0.79%Face Value ₹1

Strengths

  • +Company has reduced debt.
  • +Company is almost debt free.

Shareholding Pattern

Promoters69.03%
FIIs0.42%
DIIs0.06%
Public30.48%
CategoryJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters69.04%69.04%69.04%69.03%▼0.069.03%69.03%69.03%69.03%
FIIs0.91%0.95%▲0.00.85%▼0.10.86%▲0.00.79%▼0.10.68%▼0.10.59%▼0.10.42%▼0.2
DIIs0.02%0.05%▲0.00.09%▲0.00.1%▲0.00.02%▼0.10.03%▲0.00.02%▼0.00.06%▲0.0
Public30.03%29.98%▼0.130.03%▲0.130.01%▼0.030.15%▲0.130.26%▲0.130.35%▲0.130.48%▲0.1

Financial Statements

MetricSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales250272334262254273338249287288
Expenses202219295198212221308197244248
Operating Profit48533964435230534440
OPM %19%19%12%24%17%19%9%21%15%14%
Net Profit37412951384326443934
EPS ₹0.810.910.631.120.830.950.570.960.860.74

AI Insights

Revenue Trend

TTM revenue at ₹1,163Cr, up 3.2% YoY. OPM at 14%.

Debt Position

Borrowings at ₹12Cr. Debt-to-equity ratio: 0.01x. Healthy balance sheet.

Capex Cycle

CWIP at ₹20Cr (8% of fixed assets). Moderate ongoing capital expenditure.

Institutional Flow

DIIs: 0.06% (+0.04pp change). FIIs: 0.42% (-0.79pp change). Promoters hold 69.03%.

Margin & Efficiency

ROCE improving from 18% (Mar 2014) to 23% (Mar 2025). Working capital days: 32.

Valuation

PE 20.2x with 22.9% ROCE. Price is 189% above book value of ₹21.9. Dividend yield: 0.79%.

Recent Announcements