Skip to main content
Swing Capital

Gateway Distriparks Ltd

NSE: GATEWAY BSE: 543489Logistics

Gateway Distripacks is an integrated inter-modal logistics service provider. It has a network of 9 Inland Container Depots and Container Freight Stations strategically located across the country, operating a fleet of 34 trainsets along with 500+ trailers for transportation between its facilities and maritime ports, as well as first & last mile connectivity to provide end to end solutions to the EXIM industry. The company offers general & bonded warehousing, rail & road transportation, container handling services and other value added services.

₹55.8
52W: ₹48.1 — ₹76.5
PE 10.4 · Book ₹42.7 · +31% vs book
Market Cap₹2,786 Cr
Stock P/E10.4Price to Earnings
ROCE13.5%Return on Capital
ROE12.9%Return on Equity
Div. Yield3.59%Face Value ₹10

Strengths

  • +Stock is providing a good dividend yield of 3.62%.
  • +Company has been maintaining a healthy dividend payout of 40.0%

Weaknesses

  • −The company has delivered a poor sales growth of 6.24% over past five years.
  • −Promoter holding is low: 33.9%
  • −Tax rate seems low
  • −Company has a low return on equity of 12.8% over last 3 years.
  • −Contingent liabilities of Rs.5,844 Cr.

Shareholding Pattern

Promoters33.93%
FIIs6.66%
DIIs33.99%
Public25.43%
CategoryJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters32.32%32.32%32.32%32.32%32.32%32.32%33.03%▲0.733.93%▲0.9
FIIs11.82%10.51%▼1.39.64%▼0.98.43%▼1.27.64%▼0.87.69%▲0.16.49%▼1.26.66%▲0.2
DIIs43.6%42.88%▼0.739.73%▼3.239.34%▼0.437.55%▼1.836.03%▼1.535.67%▼0.433.99%▼1.7
Public12.26%14.28%▲2.018.31%▲4.019.93%▲1.622.49%▲2.623.95%▲1.524.8%▲0.925.43%▲0.6

Financial Statements

MetricDec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Sales383366345384386391380403410385
Expenses292289265290294312290308314294
Operating Profit91788094927989959692
OPM %24%21%23%24%24%20%24%24%23%24%
Net Profit60524670576564697165
EPS ₹1.21.030.931.411.141.31.271.381.421.3

AI Insights

Revenue Trend

Mar 2026 revenue at ₹1,578Cr, up 4.9% YoY. OPM at 24%.

Debt Position

Borrowings at ₹315Cr. Debt-to-equity ratio: 0.19x. Healthy balance sheet.

Capex Cycle

CWIP at ₹29Cr (2% of fixed assets). Moderate ongoing capital expenditure.

Institutional Flow

DIIs: 33.99% (-6.30pp change). FIIs: 6.66% (-7.13pp change). Promoters hold 33.93%.

Margin & Efficiency

ROCE improving from 6% (Mar 2013) to 13% (Mar 2026). Working capital days: -9.

Valuation

PE 10.4x with 13.5% ROCE. Price is 31% above book value of ₹42.7. Dividend yield: 3.59%.

Recent Announcements