Skip to main content
Swing Capital

Embassy Developments Ltd

NSE: EMBDL BSE: 532832Infra

Incorporated in 2006, Embassy Developments Ltd is a real estate developer of residential, commercial, and SEZ projects.[1]

₹68
52W: ₹39.4 — ₹128
PE 0 · Book ₹81.2 · -16% vs book
Market Cap₹9,452 Cr
Stock P/E—Price to Earnings
ROCE3.78%Return on Capital
ROE5.2%Return on Equity
Div. Yield0%Face Value ₹2

Strengths

  • +Company has reduced debt.
  • +Stock is trading at 0.83 times its book value
  • +Company's median sales growth is 56.5% of last 10 years

Weaknesses

  • −Company has low interest coverage ratio.
  • −Company has a low return on equity of -0.79% over last 3 years.
  • −Promoters have pledged 68.2% of their holding.
  • −Earnings include an other income of Rs.46.2 Cr.

Shareholding Pattern

Promoters42.65%
FIIs24.05%
DIIs3.25%
Public29.99%
CategoryJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters0%0%0%43.36%▲43.442.44%▼0.942.66%▲0.242.65%▼0.042.65%
FIIs28.9%30.14%▲1.229.78%▼0.415.93%▼13.928.13%▲12.226.65%▼1.525.3%▼1.324.05%▼1.3
DIIs3.42%5.02%▲1.65.38%▲0.43.52%▼1.93.66%▲0.13.63%▼0.03.38%▼0.33.25%▼0.1
Public67.6%64.75%▼2.864.73%▼0.037.14%▼27.625.75%▼11.427.01%▲1.328.63%▲1.629.99%▲1.4

Financial Statements

MetricSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales0034482340629558911916641
Expenses123329699353233532132192103
Operating Profit-12-314124536257-13-26-63
OPM %0%0%4%15%13%21%10%-11%-15%-155%
Net Profit-90-43323-143-47-89-40-74
EPS ₹-0.16-0.01-0.85.08-0.220.05-0.39-0.65-0.3-0.53

AI Insights

Revenue Trend

TTM revenue at ₹914Cr, down 56.7% YoY. OPM at -5%.

Debt Position

Borrowings at ₹2,360Cr. Debt-to-equity ratio: 0.21x. Healthy balance sheet.

Institutional Flow

DIIs: 3.25% (+2.36pp change). FIIs: 24.05% (+1.47pp change). Promoters hold 42.65%.

Margin & Efficiency

ROCE declining from 5% (Mar 2014) to 4% (Mar 2025). Working capital days: -298.

Recent Announcements