Skip to main content
Swing Capital

Emami Realty Ltd

NSE: EMAMIREAL BSE: 533218Infra

Emami Realty Ltd (EMAMIREAL) is a Infra company listed on NSE: EMAMIREAL | BSE: 533218. With a market cap of ₹484 Cr and ROCE of 1.93%, it operates in the Indian Infra sector.

₹93.1
52W: ₹48.2 — ₹129
PE 0 · Book ₹35.5 · +162% vs book
Market Cap₹484 Cr
Stock P/E—Price to Earnings
ROCE1.93%Return on Capital
ROE0%Return on Equity
Div. Yield0%Face Value ₹2

Strengths

  • +Debtor days have improved from 72.4 to 47.6 days.
  • +Promoter holding has increased by 4.97% over last quarter.

Weaknesses

  • −Company has low interest coverage ratio.
  • −The company has delivered a poor sales growth of -40.5% over past five years.

Shareholding Pattern

Promoters73.42%
FIIs0%
DIIs0.07%
Public26.51%
CategorySep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Apr 2026
Promoters63.46%63.46%63.46%68.45%▲5.068.45%68.45%68.45%73.42%▲5.0
FIIs0.07%0.15%▲0.10%▼0.10%0.04%▲0.00%▼0.00%0%
DIIs0.09%0.09%0.09%0.08%▼0.00.08%0.08%0.08%0.07%▼0.0
Public36.37%36.29%▼0.136.43%▲0.131.46%▼5.031.43%▼0.031.47%▲0.031.46%▼0.026.51%▼4.9

Financial Statements

MetricSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales6917455413695
Expenses173894996382473331
Operating Profit-11-29-77-4-4-9-69-41-24-26
OPM %-196%-308%-441%-92%-71%-16%-529%-699%-265%-534%
Net Profit-21-34-71-14-13-19-79-51-36-37
EPS ₹-5.65-8.89-18.67-3.7-3.49-5.12-20.76-11.59-8.12-8.5

AI Insights

Revenue Trend

TTM revenue at ₹33Cr, down 57.1% YoY. OPM at -486%.

Debt Position

Borrowings at ₹1,897Cr. Debt-to-equity ratio: N/Ax. High leverage — monitor closely.

Institutional Flow

DIIs: 0.07% (+0.06pp change). FIIs: 0% (-0.02pp change). Promoters hold 73.42%.

Margin & Efficiency

ROCE declining from -1% (Mar 2014) to -2% (Mar 2025). Working capital days: 2600.

Recent Announcements