Skip to main content
Swing Capital

Elitecon International Ltd

NSE: ELITECON BSE: 539533

Incorporated in 1987, Elitecon International Ltd is in the business of tobacco and allied products[1]

₹29
52W: ₹28.6 — ₹423
PE 74.5 · Book ₹1.01 · +2771% vs book
Market Cap₹4,640 Cr
Stock P/E74.5Price to Earnings
ROCE33%Return on Capital
ROE124%Return on Equity
Div. Yield0.17%Face Value ₹1

Strengths

  • +Company has reduced debt.
  • +Company has delivered good profit growth of 403% CAGR over last 5 years

Weaknesses

  • −Stock is trading at 28.6 times its book value
  • −Tax rate seems low
  • −Company might be capitalizing the interest cost
  • −Promoter holding has decreased over last 3 years: -31.1%

Shareholding Pattern

Promoters59.43%
FIIs38.04%
DIIs0%
Public2.53%
CategoryJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters75%75%75%60%▼15.059.5%▼0.559.43%▼0.159.43%59.43%
FIIs15.49%15.49%15.49%38.3%▲22.838.26%▼0.038.21%▼0.038%▼0.238.04%▲0.0
DIIs0%0%0%0%0%0%0%0%
Public9.51%9.51%9.51%1.7%▼7.82.25%▲0.62.36%▲0.12.57%▲0.22.53%▼0.0

Financial Statements

MetricSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales3.229.8344.4949.5679.1348.4120.41199.23504.9502.73
Expenses1.299.5937.5144.6370.9241.97108.33178.37482.72487.99
Operating Profit1.930.246.984.938.216.4312.0820.8622.1814.74
OPM %59.94%2.44%15.69%9.95%10.38%13.29%10.03%10.47%4.39%2.93%
Net Profit1.25-0.246.34.548.846.6212.2120.4120.29.54
EPS ₹1.03-0.25.213.757.315.470.080.130.130.06

AI Insights

Revenue Trend

TTM revenue at ₹1,327Cr, up 345.3% YoY. OPM at 5%.

Debt Position

Borrowings at ₹63Cr. Debt-to-equity ratio: 31.50x. High leverage — monitor closely.

Institutional Flow

DIIs: 0% (+0.00pp change). FIIs: 38.04% (+38.04pp change). Promoters hold 59.43%.

Margin & Efficiency

ROCE improving from 2% (Mar 2014) to 33% (Mar 2025). Working capital days: 116.

Valuation

PE 74.5x with 33% ROCE. Price is 2771% above book value of ₹1.01. Dividend yield: 0.17%.

Recent Announcements