Skip to main content
Swing Capital

Easy Trip Planners Ltd

NSE: EASEMYTRIP BSE: 543272

The company offers a comprehensive range of travel - related products and services under the flagship brand ''Ease My Trip''.

₹7.79
52W: ₹5.77 — ₹12.5
PE 136 · Book ₹2.44 · +219% vs book
Market Cap₹2,833 Cr
Stock P/E136Price to Earnings
ROCE20.1%Return on Capital
ROE14.7%Return on Equity
Div. Yield0%Face Value ₹1

Strengths

  • +Company has reduced debt.
  • +Company is almost debt free.
  • +Company has a good return on equity (ROE) track record: 3 Years ROE 27.1%

Weaknesses

  • −Promoters have pledged 25.9% of their holding.
  • −Company has high debtors of 245 days.
  • −Promoter holding has decreased over last 3 years: -27.2%

Shareholding Pattern

Promoters47.72%
FIIs1.42%
DIIs2.3%
Public48.57%
CategoryJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters64.3%50.38%▼13.950.38%48.97%▼1.447.72%▼1.347.72%47.72%47.72%
FIIs2.57%2.5%▼0.12.58%▲0.13.74%▲1.22.59%▼1.20.5%▼2.10.45%▼0.01.42%▲1.0
DIIs2.6%2.64%▲0.03%▲0.42.9%▼0.12.47%▼0.42.48%▲0.02.48%2.3%▼0.2
Public30.54%44.47%▲13.944.05%▼0.444.37%▲0.347.22%▲2.949.29%▲2.149.36%▲0.148.57%▼0.8

Financial Statements

MetricSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales120.2128.98130.01105.9103.3105.8788.1757.5658.0879.08
Expenses52.5263.976.5162.8170.4864.7484.1961.7563.8587.79
Operating Profit67.6865.0853.543.0932.8241.133.98-4.19-5.77-8.71
OPM %56.31%50.46%41.15%40.69%31.77%38.85%4.51%-7.28%-9.93%-11.01%
Net Profit51.4651.12-9.5834.2927.833.526.41.52-40.881.08
EPS ₹0.150.14-0.030.10.080.090.020-0.110

AI Insights

Revenue Trend

TTM revenue at ₹283Cr, down 29.8% YoY. OPM at -5%.

Debt Position

Borrowings at ₹0Cr. Debt-to-equity ratio: 0.00x. Healthy balance sheet.

Institutional Flow

DIIs: 2.3% (-0.20pp change). FIIs: 1.42% (-1.12pp change). Promoters hold 47.72%.

Margin & Efficiency

ROCE declining from 57% (Mar 2014) to 20% (Mar 2025). Working capital days: 332.

Valuation

PE 136x with 20.1% ROCE. Price is 219% above book value of ₹2.44. Dividend yield: 0%.

Recent Announcements