Digidrive Distributors Ltd
NSE: DIGIDRIVE BSE: 544079Retail
Incorporated in 2022, Digidrive Distributors Ltd is in E-Commerce distribution business of Music storage device, viz. Carvaan, and its variants[1]
₹22
52W: ₹15.6 — ₹38.8
PE 7.53 · Book ₹73 · -70% vs bookMarket Cap₹84.8 Cr
Stock P/E7.53Price to Earnings
ROCE2.71%Return on Capital
ROE2.02%Return on Equity
Div. Yield0%Face Value ₹10
Strengths
- +Company is almost debt free.
- +Stock is trading at 0.31 times its book value
Weaknesses
- −Though the company is reporting repeated profits, it is not paying out dividend
- −Company has a low return on equity of 2.99% over last 3 years.
- −Earnings include an other income of Rs.17.0 Cr.
Shareholding Pattern
Promoters61.75%
FIIs0.01%
DIIs0%
Public37.99%
| Category | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters | 58.83% | 58.83% | 58.83% | 58.83% | 58.83% | 61.75%▲2.9 | 61.75% | 61.75% |
| FIIs | 3.62% | 3.47%▼0.1 | 3.08%▼0.4 | 2.97%▼0.1 | 2.97% | 0.05%▼2.9 | 0.01%▼0.0 | 0.01% |
| DIIs | 1.29% | 1.29% | 1.23%▼0.1 | 0.62%▼0.6 | 0.62% | 0%▼0.6 | 0% | 0% |
| Public | 36.02% | 36.16%▲0.1 | 36.61%▲0.5 | 37.33%▲0.7 | 37.34%▲0.0 | 37.97%▲0.6 | 38%▲0.0 | 37.99%▼0.0 |
Financial Statements
| Metric | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 8.57 | 9.54 | 7.42 | 9.48 | 6.53 | 7.21 | 4.62 | 5.06 | 8.16 | 7.5 |
| Expenses | 8.88 | 9.56 | 8.42 | 8.87 | 6.59 | 7.48 | 5.81 | 5.37 | 8.28 | 7.88 |
| Operating Profit | -0.31 | -0.02 | -1 | 0.61 | -0.06 | -0.27 | -1.19 | -0.31 | -0.12 | -0.38 |
| OPM % | -3.62% | -0.21% | -13.48% | 6.43% | -0.92% | -3.74% | -25.76% | -6.13% | -1.47% | -5.07% |
| Net Profit | -0.31 | 0.06 | 4.5 | 0.68 | 0.14 | -0.11 | 4.54 | -0.1 | 0.6 | 6.19 |
| EPS ₹ | -0.08 | 0.02 | 1.17 | 0.18 | 0.04 | -0.03 | 1.18 | -0.03 | 0.16 | 1.61 |
AI Insights
Revenue Trend
TTM revenue at ₹25Cr, down 10.7% YoY. OPM at -8%.
Debt Position
Borrowings at ₹0Cr. Debt-to-equity ratio: 0.00x. Healthy balance sheet.
Institutional Flow
DIIs: 0% (-2.22pp change). FIIs: 0.01% (-17.64pp change). Promoters hold 61.75%.
Margin & Efficiency
ROCE improving from 0% (Mar 2023) to 3% (Mar 2025). Working capital days: 155.
Valuation
PE 7.53x with 2.71% ROCE. Price is -70% above book value of ₹73. Dividend yield: 0%.
Recent Announcements
- Board Meeting Intimation for Audited Financial Results (Standalone And Consolidated) Of The Company For The Quarter And Financial Year Ended March 31, 2026. 12 May - Board meeting on May 21, 2026 to approve audited standalone and consolidated FY26 results.
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 7 Apr - Certificate under Regulation 74(5) of the SEBI(Depositories and Participants) Regulations, 2018.
- Closure of Trading Window 24 Mar
- Announcement under Regulation 30 (LODR)-Newspaper Publication 7 Feb - Intimation of Newspaper Publication for the Unaudited Results for the 3rd quarter and nine months ended on December 31, 2025.
- Board Meeting Outcome for Outcome Of Board Meeting 6 Feb - Board approved Q3 & 9M FY2025-26 unaudited results to Dec 31, 2025; consolidated income Rs2,116 lakh; PBT Rs848 lakh.
- Financial Year 2025 from bse
- Financial Year 2024 from bse