Skip to main content

Dharmaj Crop Guard Ltd

NSE: DHARMAJ BSE: 543687Agri

Incorporated in 2015, Dharmaj Crop Guard manufactures and deals in pesticides including concessionaires of public health products for pest control, insecticides, herbicide, fertilizers and allied products related to research and technical formulations[1]

265
52W: ₹211 — ₹391
PE 18.6 · Book ₹131 · +102% vs book
Market Cap₹896 Cr
Stock P/E18.6Price to Earnings
ROCE12%Return on Capital
ROE9.28%Return on Equity
Div. Yield0%Face Value ₹10

Weaknesses

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 11.6% over last 3 years.
  • Debtor days have increased from 70.7 to 95.3 days.

Shareholding Pattern

Promoters70.4%
FIIs3.13%
DIIs0.47%
Public26%
CategoryJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters70.4%70.4%70.4%70.4%70.4%70.4%70.4%70.4%
FIIs6.97%4.4%2.63.77%0.64.14%0.43.58%0.63.09%0.53.49%0.43.13%0.4
DIIs0.14%0.14%0.9%0.80.47%0.40.47%0.47%0.47%0.47%
Public22.48%25.04%2.624.92%0.124.99%0.125.54%0.626.03%0.525.63%0.426%0.4

Financial Statements

MetricSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales252.67123.42116.07255.28311.33174.51209.93367.38347.26189.54
Expenses221.95112.7116.08228.33276.85165.01206.07316.64315.46182.22
Operating Profit30.7210.72-0.0126.9534.489.53.8650.7431.87.32
OPM %12.16%8.69%-0.01%10.56%11.08%5.44%1.84%13.81%9.16%3.86%
Net Profit23.037.73-3.3915.0721.031.18-2.4432.5917.350.77
EPS ₹6.812.29-14.466.220.35-0.729.645.130.23

AI Insights

Revenue Trend

TTM revenue at ₹1,114Cr, up 17.1% YoY. OPM at 8%.

Debt Position

Borrowings at ₹139Cr. Debt-to-equity ratio: 0.34x. Healthy balance sheet.

Capex Cycle

CWIP at ₹2Cr (1% of fixed assets). Moderate ongoing capital expenditure.

Institutional Flow

DIIs: 0.47% (+0.47pp change). FIIs: 3.13% (-1.89pp change). Promoters hold 70.4%.

Margin & Efficiency

ROCE improving from 0% (Mar 2019) to 12% (Mar 2025). Working capital days: 53.

Valuation

PE 18.6x with 12% ROCE. Price is 102% above book value of ₹131. Dividend yield: 0%.

Recent Announcements