Skip to main content
Swing Capital

CRISIL Ltd

NSE: CRISIL BSE: 500092

CRISIL Ltd is a globally diversified analytical Company providing ratings, research, risk and policy advisory services. CRISIL is India’s leading ratings agency and the foremost provider of high-end research to large banks and leading corporations.[1]

₹4,057
52W: ₹3686 — ₹6330
PE 49.6 · Book ₹277 · +1365% vs book
Market Cap₹29,669 Cr
Stock P/E49.6Price to Earnings
ROCE31.9%Return on Capital
ROE29.5%Return on Equity
Div. Yield0.61%Face Value ₹1

Strengths

  • +Company has a good return on equity (ROE) track record: 3 Years ROE 37.0%
  • +Company has been maintaining a healthy dividend payout of 65.6%

Weaknesses

  • −Stock is trading at 14.8 times its book value
  • −Tax rate seems low
  • −Earnings include an other income of Rs.543 Cr.

Shareholding Pattern

Promoters66.64%
FIIs7.18%
DIIs12.61%
Public13.57%
CategoryJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters66.64%66.64%66.64%66.64%66.64%66.64%66.64%66.64%
FIIs7.17%7.22%▲0.07.55%▲0.37.69%▲0.18.08%▲0.47.81%▼0.37.67%▼0.17.18%▼0.5
DIIs12.49%12.7%▲0.212.69%▼0.012.38%▼0.312.06%▼0.312.17%▲0.112.09%▼0.112.61%▲0.5
Public13.69%13.43%▼0.313.13%▼0.313.28%▲0.113.21%▼0.113.37%▲0.213.59%▲0.213.57%▼0.0

Financial Statements

MetricDec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Sales438396422406441401431453512475
Expenses357322360347386340346388421475
Operating Profit8175625955618565910
OPM %18%19%15%15%12%15%20%14%18%0%
Net Profit23180128201206130194137153113
EPS ₹31.610.9817.5627.528.1917.7526.5618.7920.9815.51

AI Insights

Revenue Trend

TTM revenue at ₹1,870Cr, up 4.1% YoY. OPM at 13%.

Debt Position

Borrowings at ₹235Cr. Debt-to-equity ratio: 0.12x. Healthy balance sheet.

Capex Cycle

CWIP at ₹10Cr (2% of fixed assets). Moderate ongoing capital expenditure.

Institutional Flow

DIIs: 12.61% (-0.57pp change). FIIs: 7.18% (+0.01pp change). Promoters hold 66.64%.

Margin & Efficiency

ROCE declining from 44% (Dec 2014) to 32% (Dec 2025). Working capital days: 35.

Valuation

PE 49.6x with 31.9% ROCE. Price is 1365% above book value of ₹277. Dividend yield: 0.61%.

Recent Announcements