Aditya Infotech Ltd

NSE: CPPLUS BSE: 544466

Aditya Infotech Limited (AIL) manufactures and provides video security and surveillance products, solutions, and services under the brand name 'CP Plus'.[1]

₹2,345

52W: ₹1015 — ₹2576

PE 119 · Book ₹117 · +1904% vs book

Market Cap₹27,626 Cr

Stock P/E119Price to Earnings

ROCE20.6%Return on Capital

ROE21.8%Return on Equity

Div. Yield0%Face Value ₹1

Strengths

+Company has reduced debt.
+Company is almost debt free.
+Company has a good return on equity (ROE) track record: 3 Years ROE 30.4%

Weaknesses

−Stock is trading at 20.1 times its book value
−Though the company is reporting repeated profits, it is not paying out dividend

Shareholding Pattern

Promoters74.75%

FIIs5.72%

DIIs14.75%

Public4.78%

Category	Sep 2025	Dec 2025	Mar 2026
Promoters	77.12%	76.91%▼0.2	74.75%▼2.2
FIIs	4.44%	4.37%▼0.1	5.72%▲1.3
DIIs	10.06%	10.19%▲0.1	14.75%▲4.6
Public	8.38%	8.53%▲0.1	4.78%▼3.7

Financial Statements

Metric	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	636	662	801	967	731	905	1,126
Expenses	593	617	735	883	674	807	1,001
Operating Profit	43	45	66	84	57	98	125
OPM %	7%	7%	8%	9%	8%	11%	11%
Net Profit	24	25	39	48	31	66	88
EPS ₹	2.35	2.28	3.52	4.34	2.83	5.61	7.45

AI Insights

Revenue Trend

TTM revenue at ₹3,728Cr, up 21.6% YoY. OPM at 10%.

Debt Position

Borrowings at ₹103Cr. Debt-to-equity ratio: 0.08x. Healthy balance sheet.

Capex Cycle

CWIP at ₹32Cr (27% of fixed assets). Significant capex underway — growth runway building.

Margin & Efficiency

ROCE improving from 0% (Mar 2019) to 21% (Mar 2025). Working capital days: 41.

Valuation

PE 119x with 20.6% ROCE. Price is 1904% above book value of ₹117. Dividend yield: 0%.