Skip to main content
Swing Capital

Capacite Infraprojects Ltd

NSE: CAPACITE BSE: 540710Infra

Capacit'e Infraprojects Limited is primarily engaged in the EPC business and provides turnkey solutions for housing, high rises, super high rises, speciality buildings and urban infrastructure. The company offers these services to leading real-estate and government bodies in India. [1][2]

₹224
52W: ₹179 — ₹371
PE 10.5 · Book ₹210 · +7% vs book
Market Cap₹1,895 Cr
Stock P/E10.5Price to Earnings
ROCE16.8%Return on Capital
ROE11.3%Return on Equity
Div. Yield0%Face Value ₹10

Strengths

  • +Stock is trading at 1.07 times its book value

Weaknesses

  • −Though the company is reporting repeated profits, it is not paying out dividend
  • −Promoter holding is low: 31.7%
  • −Company has a low return on equity of 10.2% over last 3 years.
  • −Promoters have pledged 31.9% of their holding.
  • −Company has high debtors of 174 days.
  • −Company's cost of borrowing seems high
  • −Promoter holding has decreased over last 3 years: -6.95%

Shareholding Pattern

Promoters31.69%
FIIs14.96%
DIIs7.82%
Public45.52%
CategoryJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters31.69%31.69%31.69%31.69%31.69%31.69%31.69%31.69%
FIIs14.43%14.29%▼0.113.68%▼0.613.32%▼0.414.53%▲1.213.95%▼0.614.09%▲0.114.96%▲0.9
DIIs7.75%7.24%▼0.57.55%▲0.37.82%▲0.38.23%▲0.48.48%▲0.38.54%▲0.17.82%▼0.7
Public46.13%46.8%▲0.747.08%▲0.347.18%▲0.145.56%▼1.645.88%▲0.345.68%▼0.245.52%▼0.2

Financial Statements

MetricSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales418442588552479564594506575555
Expenses357356481445388475510412473452
Operating Profit628610710791898495102103
OPM %15%19%18%19%19%16%14%19%18%19%
Net Profit19265153423750414545
EPS ₹2.563.345.976.224.924.345.894.795.315.33

AI Insights

Revenue Trend

TTM revenue at ₹2,230Cr, up 1.9% YoY. OPM at 17%.

Debt Position

Borrowings at ₹421Cr. Debt-to-equity ratio: 0.25x. Healthy balance sheet.

Capex Cycle

CWIP at ₹10Cr (2% of fixed assets). Moderate ongoing capital expenditure.

Institutional Flow

DIIs: 7.82% (-2.75pp change). FIIs: 14.96% (+2.65pp change). Promoters hold 31.69%.

Margin & Efficiency

ROCE declining from 23% (Mar 2014) to 17% (Mar 2025). Working capital days: 181.

Valuation

PE 10.5x with 16.8% ROCE. Price is 7% above book value of ₹210. Dividend yield: 0%.

Recent Announcements