Skip to main content

Campus Activewear Ltd

NSE: CAMPUS BSE: 543523

Campus Activewear Limited (“Campus”) was incorporated on September 24, 2008, and is one of India’s largest sports and athleisure footwear brands in terms of value and volume. The company manufactures and distributes a variety of footwear like Running Shoes, Walking Shoes, Casual Shoes, Floaters, Slippers, Flip Flops, and Sandals, available in multiple colors, styles, and at affordable prices.[1]

231
52W: ₹215 — ₹304
PE 50.1 · Book ₹26 · +788% vs book
Market Cap₹7,059 Cr
Stock P/E50.1Price to Earnings
ROCE20.1%Return on Capital
ROE17.2%Return on Equity
Div. Yield0.42%Face Value ₹5

Weaknesses

  • Stock is trading at 8.95 times its book value
  • Company might be capitalizing the interest cost

Shareholding Pattern

Promoters72.09%
FIIs6.07%
DIIs11.6%
Public10.24%
CategoryJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters73.87%73.87%73.84%0.072.14%1.772.13%0.072.13%72.11%0.072.09%0.0
FIIs5.94%5.67%0.35.35%0.36.61%1.36.67%0.15.99%0.76.15%0.26.07%0.1
DIIs9.44%11.81%2.411.4%0.411.12%0.311.79%0.711.82%0.011.71%0.111.6%0.1
Public10.76%8.66%2.19.4%0.710.13%0.79.42%0.710.06%0.610.03%0.010.24%0.2

Financial Statements

MetricSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales259472364339333515406343387589
Expenses234416300287295433334294337478
Operating Profit245664523882714950110
OPM %9%12%18%15%11%16%18%14%13%19%
Net Profit0253325144635222064
EPS ₹0.010.821.070.830.471.521.150.730.662.08

AI Insights

Revenue Trend

TTM revenue at ₹1,724Cr, up 8.2% YoY. OPM at 16%.

Debt Position

Borrowings at ₹381Cr. Debt-to-equity ratio: 0.59x. Moderate leverage.

Capex Cycle

CWIP at ₹26Cr (5% of fixed assets). Moderate ongoing capital expenditure.

Institutional Flow

DIIs: 11.6% (+4.97pp change). FIIs: 6.07% (-5.42pp change). Promoters hold 72.09%.

Margin & Efficiency

ROCE improving from 0% (Mar 2018) to 20% (Mar 2025). Working capital days: 89.

Valuation

PE 50.1x with 20.1% ROCE. Price is 788% above book value of ₹26. Dividend yield: 0.42%.

Recent Announcements