Skip to main content
Swing Capital

Bodhi Tree Multimedia Ltd

NSE: BTML BSE: 543767

Incorporated in 2013, Bodhi Tree Multimedia Ltd provides television content and Internet based program[1]

₹6.47
52W: ₹5.05 — ₹10.6
PE 20 · Book ₹4.36 · +48% vs book
Market Cap₹118 Cr
Stock P/E20Price to Earnings
ROCE23.1%Return on Capital
ROE17.8%Return on Equity
Div. Yield0%Face Value ₹1

Strengths

  • +Company's working capital requirements have reduced from 160 days to 126 days

Weaknesses

  • −Promoter holding is low: 24.3%
  • −Promoters have pledged 55.9% of their holding.
  • −Promoter holding has decreased over last 3 years: -11.2%

Shareholding Pattern

Promoters24.27%
FIIs0.39%
DIIs9.31%
Public66.04%
CategoryJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters35.3%35.3%35.29%▼0.035.29%24.43%▼10.924.43%24.43%24.27%▼0.2
FIIs0.23%0.62%▲0.40.6%▼0.00.61%▲0.00.42%▼0.20.48%▲0.10.39%▼0.10.39%
DIIs0%0%0.01%▲0.05.51%▲5.58.8%▲3.38.79%▼0.08.64%▼0.19.31%▲0.7
Public64.47%64.08%▼0.464.1%▲0.058.61%▼5.566.36%▲7.866.3%▼0.166.53%▲0.266.04%▼0.5

Financial Statements

MetricSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales7.330.8512.7315.312.110.4426.317.7712.6910.69
Expenses6.41.689.5815.3310.238.521.237.0310.949.58
Operating Profit0.93-0.833.15-0.031.871.945.080.741.751.11
OPM %12.69%-97.65%24.74%-0.2%15.45%18.58%19.31%9.52%13.79%10.38%
Net Profit0.47-0.892.9-0.341.231.173.20.231.830.62
EPS ₹0.03-0.050.16-0.020.070.060.180.010.10.03

AI Insights

Revenue Trend

TTM revenue at ₹57.46Cr, down 10.4% YoY. OPM at 15.11%.

Debt Position

Borrowings at ₹25.91Cr. Debt-to-equity ratio: 0.43x. Healthy balance sheet.

Institutional Flow

DIIs: 9.31% (+9.31pp change). FIIs: 0.39% (-0.50pp change). Promoters hold 24.27%.

Margin & Efficiency

ROCE improving from 0% (Mar 2014) to 23.07% (Mar 2025). Working capital days: 125.52.

Valuation

PE 20x with 23.1% ROCE. Price is 48% above book value of ₹4.36. Dividend yield: 0%.

Recent Announcements