Skip to main content
Swing Capital

Beardsell Ltd

NSE: BEARDSELL [1]

Incorporated in 1936, Beardsell Ltd is a manufacturer and supplier of Expanded Polystyrene products and Prefabricated Building[1]

₹25
52W: ₹20 — ₹38.6
PE 11.2 · Book ₹21.7 · +15% vs book
Market Cap₹98.6 Cr
Stock P/E11.2Price to Earnings
ROCE15.3%Return on Capital
ROE12.6%Return on Equity
Div. Yield0.4%Face Value ₹2

Strengths

  • +Stock is trading at 1.15 times its book value
  • +Company has delivered good profit growth of 48.8% CAGR over last 5 years

Weaknesses

  • −Company has a low return on equity of 13.1% over last 3 years.

Shareholding Pattern

Promoters52.68%
FIIs0%
DIIs0.04%
Public47%
CategoryJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters56.1%56.1%54.54%▼1.654.54%53.89%▼0.652.7%▼1.252.68%▼0.052.68%
FIIs0%0%0.03%▲0.00%▼0.00.01%▲0.00%▼0.00%0%
DIIs0.06%0.06%0.06%0.06%0.04%▼0.00.04%0.04%0.04%
Public43.57%43.56%▼0.045.1%▲1.545.13%▲0.045.79%▲0.746.98%▲1.247%▲0.047%

Financial Statements

MetricSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales57.5556.7964.0854.9263.9960.770.9162.9367.1962.19
Expenses52.453.0160.1150.2358.0555.9366.665861.9256.71
Operating Profit5.153.783.974.695.944.774.254.935.275.48
OPM %8.95%6.66%6.2%8.54%9.28%7.86%5.99%7.83%7.84%8.81%
Net Profit2.612.130.912.223.112.441.822.742.172.02
EPS ₹0.660.540.230.560.790.620.460.690.550.51

AI Insights

Revenue Trend

TTM revenue at ₹263Cr, up 4.8% YoY. OPM at 8%.

Debt Position

Borrowings at ₹28Cr. Debt-to-equity ratio: 0.36x. Healthy balance sheet.

Capex Cycle

CWIP at ₹1Cr (2% of fixed assets). Moderate ongoing capital expenditure.

Institutional Flow

DIIs: 0.04% (-0.02pp change). FIIs: 0% (+0.00pp change). Promoters hold 52.68%.

Margin & Efficiency

ROCE improving from 8% (Mar 2014) to 15% (Mar 2025). Working capital days: 33.

Valuation

PE 11.2x with 15.3% ROCE. Price is 15% above book value of ₹21.7. Dividend yield: 0.4%.

Recent Announcements