Skip to main content
Swing Capital

Bayer CropScience Ltd

NSE: BAYERCROP BSE: 506285Chemicals

Bayer CropScience is engaged in Agri Care business which primarily includes manufacture, sale and distribution of insecticides, fungicides, herbicide and various other agrochemical products and corn seeds.[1]

₹4,308
52W: ₹4273 — ₹6540
PE 28.8 · Book ₹695 · +520% vs book
Market Cap₹19,361 Cr
Stock P/E28.8Price to Earnings
ROCE24.8%Return on Capital
ROE20%Return on Equity
Div. Yield2.91%Face Value ₹10

Strengths

  • +Company is almost debt free.
  • +Company has been maintaining a healthy dividend payout of 86.9%

Weaknesses

  • −The company has delivered a poor sales growth of 8.68% over past five years.

Shareholding Pattern

Promoters71.44%
FIIs3.89%
DIIs11.89%
Public12.79%
CategoryJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters71.44%71.44%71.44%71.44%71.44%71.44%71.44%71.44%
FIIs3.63%3.3%▼0.33.42%▲0.13.49%▲0.13.64%▲0.13.8%▲0.23.84%▲0.03.89%▲0.1
DIIs12.47%12.08%▼0.411.69%▼0.411.56%▼0.111.38%▼0.211.22%▼0.211.47%▲0.311.89%▲0.4
Public12.47%13.18%▲0.713.45%▲0.313.53%▲0.113.55%▲0.013.56%▲0.013.27%▼0.312.79%▼0.5

Financial Statements

MetricSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales1,6179557921,6311,7381,0571,0461,9151,5531,106
Expenses1,3128276951,3171,5541,0378761,5661,348989
Operating Profit3051289731418420171348205117
OPM %19%13%12%19%11%2%16%18%13%11%
Net Profit22393962541363414327915396
EPS ₹49.620.7221.3656.5630.337.6131.8962.0133.9821.29

AI Insights

Revenue Trend

TTM revenue at ₹5,621Cr, up 2.7% YoY. OPM at 15%.

Debt Position

Borrowings at ₹102Cr. Debt-to-equity ratio: 0.03x. Healthy balance sheet.

Capex Cycle

CWIP at ₹9Cr (2% of fixed assets). Moderate ongoing capital expenditure.

Institutional Flow

DIIs: 11.89% (-1.17pp change). FIIs: 3.89% (+0.71pp change). Promoters hold 71.44%.

Margin & Efficiency

ROCE improving from 24% (Mar 2014) to 25% (Mar 2025). Working capital days: 88.

Valuation

PE 28.8x with 24.8% ROCE. Price is 520% above book value of ₹695. Dividend yield: 2.91%.

Recent Announcements