Skip to main content
Swing Capital

Aditya Vision Ltd

NSE: AVL BSE: 540205Retail

Aditya Vision Ltd, incorporated in 1999, is engaged in trading of electronic items and is a service oriented electronic retail chain in Bihar dealing in consumer durables of all kinds.[1]

₹549
52W: ₹328 — ₹599
PE 60.1 · Book ₹53.3 · +930% vs book
Market Cap₹7,095 Cr
Stock P/E60.1Price to Earnings
ROCE17%Return on Capital
ROE18.6%Return on Equity
Div. Yield0.2%Face Value ₹1

Strengths

  • +Company has delivered good profit growth of 42.0% CAGR over last 5 years
  • +Company's median sales growth is 28.3% of last 10 years

Weaknesses

  • −Stock is trading at 10.1 times its book value
  • −Company might be capitalizing the interest cost
  • −Promoter holding has decreased over last 3 years: -20.4%

Shareholding Pattern

Promoters47.14%
FIIs16.18%
DIIs19.57%
Public17.11%
CategoryJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters53.23%53.23%53.23%53.23%53.23%47.32%▼5.947.14%▼0.247.14%
FIIs10.23%12.86%▲2.613.75%▲0.916.64%▲2.917.67%▲1.018.76%▲1.117.73%▼1.016.18%▼1.6
DIIs8.23%8.74%▲0.58.73%▼0.09.87%▲1.19.84%▼0.016.46%▲6.617.45%▲1.019.57%▲2.1
Public28.31%25.17%▼3.124.27%▼0.920.25%▼4.019.25%▼1.017.45%▼1.817.66%▲0.217.11%▼0.6

Financial Statements

MetricDec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Sales413376889376508487940458649625
Expenses370338804346462444850423596575
Operating Profit43388530474290355351
OPM %11%10%10%8%9%9%10%8%8%8%
Net Profit2285312241655132722
EPS ₹1.840.614.120.951.881.244.290.992.111.68

AI Insights

Revenue Trend

Mar 2026 revenue at ₹2,672Cr, up 18.2% YoY. OPM at 9%.

Debt Position

Borrowings at ₹573Cr. Debt-to-equity ratio: 0.85x. Moderate leverage.

Capex Cycle

CWIP at ₹6Cr (2% of fixed assets). Moderate ongoing capital expenditure.

Institutional Flow

DIIs: 19.57% (+19.44pp change). FIIs: 16.18% (+15.64pp change). Promoters hold 47.14%.

Margin & Efficiency

ROCE improving from 12% (Mar 2015) to 17% (Mar 2026). Working capital days: 52.

Valuation

PE 60.1x with 17% ROCE. Price is 930% above book value of ₹53.3. Dividend yield: 0.2%.

Recent Announcements