Skip to main content
Swing Capital

Aspinwall & Company Ltd

NSE: ASPINWALLLogistics

Incorporated in 1920, Aspinwall & Company Ltd is in diversified business activities including coffee processing and trading, logistics services[1]

₹232
52W: ₹200 — ₹315
PE 39 · Book ₹228 · +2% vs book
Market Cap₹181 Cr
Stock P/E39Price to Earnings
ROCE8.79%Return on Capital
ROE7.95%Return on Equity
Div. Yield2.8%Face Value ₹10

Strengths

  • +Stock is trading at 1.01 times its book value
  • +Company has been maintaining a healthy dividend payout of 33.2%

Weaknesses

  • −Company has low interest coverage ratio.
  • −The company has delivered a poor sales growth of 5.29% over past five years.
  • −Tax rate seems low
  • −Company has a low return on equity of 8.43% over last 3 years.
  • −Earnings include an other income of Rs.10.0 Cr.

Shareholding Pattern

Promoters64.46%
FIIs0%
DIIs0%
Public35.54%
CategoryJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters64.46%64.46%64.46%64.46%64.46%64.46%64.46%64.46%
FIIs0%0.12%▲0.10%▼0.10.05%▲0.10.01%▼0.00%▼0.00%0%
DIIs0%0%0%0%0%0%0%0%
Public35.54%35.42%▼0.135.54%▲0.135.49%▼0.035.53%▲0.035.54%▲0.035.54%35.54%

Financial Statements

MetricSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales57.5182.8675.7681.6572.3786.2887.4187.9980.53109.74
Expenses54.7779.9772.6377.868.0780.1783.9590.1581.08100.23
Operating Profit2.742.893.133.854.36.113.46-2.16-0.559.51
OPM %4.76%3.49%4.13%4.72%5.94%7.08%3.96%-2.45%-0.68%8.67%
Net Profit1.361.715.963.273.394.713.03-3.662.257.1
EPS ₹1.742.197.624.184.346.023.88-4.682.889.08

AI Insights

Revenue Trend

TTM revenue at ₹366Cr, up 11.6% YoY. OPM at 3%.

Debt Position

Borrowings at ₹82Cr. Debt-to-equity ratio: 0.48x. Healthy balance sheet.

Capex Cycle

CWIP at ₹2Cr (2% of fixed assets). Moderate ongoing capital expenditure.

Institutional Flow

DIIs: 0% (+0.00pp change). FIIs: 0% (+0.00pp change). Promoters hold 64.46%.

Margin & Efficiency

ROCE declining from 10% (Mar 2014) to 9% (Mar 2025). Working capital days: 71.

Valuation

PE 39x with 8.79% ROCE. Price is 2% above book value of ₹228. Dividend yield: 2.8%.

Recent Announcements